LESHAN GIANTSTAR FARMING&HUSBANDRY CORPORATION LIMITED Financials Leshan Giantstar Farming&Husbandry Corporation Limited
Equities
603477
CNE100002T63
Textiles & Leather Goods
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 34.58 CNY | +1.50% |
|
+4.13% | -7.71% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7,844 | 12,344 | 19,089 | 17,637 | - | - |
| Enterprise Value (EV) 1 | 7,844 | 12,344 | 19,089 | 17,637 | 17,637 | 17,637 |
| P/E ratio | 28.2 x | 78.5 x | -29.4 x | 32.5 x | 5.93 x | 13.1 x |
| Yield | - | 0.13% | - | 0.26% | 3.44% | - |
| Capitalization / Revenue | - | 3.11 x | 4.72 x | 3.02 x | 1.48 x | 1.19 x |
| EV / Revenue | - | 3.11 x | 4.72 x | 3.02 x | 1.48 x | 1.19 x |
| EV / EBITDA | - | - | -58.1 x | 17.2 x | 6.44 x | 7.84 x |
| EV / FCF | - | -24.1 x | -19.1 x | -48.9 x | 6.3 x | - |
| FCF Yield | - | -4.16% | -5.25% | -2.05% | 15.9% | - |
| Price to Book | - | 3.61 x | 6.22 x | 5.02 x | 3.04 x | 2.46 x |
| Nbr of stocks (in thousands) | 506,093 | 506,093 | 509,447 | 510,029 | - | - |
| Reference price 2 | 15.50 | 24.39 | 37.47 | 34.58 | 34.58 | 34.58 |
| Announcement Date | 1/6/22 | 3/29/23 | 3/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 3,968 | 4,041 | 5,832 | 11,942 | 14,841 |
| EBITDA 1 | - | - | -328.8 | 1,023 | 2,741 | 2,250 |
| EBIT 1 | - | 160.4 | -630 | 465.1 | 2,520 | 1,425 |
| Operating Margin | - | 4.04% | -15.59% | 7.97% | 21.1% | 9.6% |
| Earnings before Tax (EBT) 1 | - | 154.2 | -639.1 | 459.1 | 3,031 | 1,410 |
| Net income 1 | 322.7 | 158.1 | -645.3 | 457.2 | 2,964 | 1,343 |
| Net margin | - | 3.98% | -15.97% | 7.84% | 24.82% | 9.05% |
| EPS 2 | 0.5500 | 0.3107 | -1.275 | 1.063 | 5.830 | 2.635 |
| Free Cash Flow 1 | - | -513.1 | -1,002 | -361 | 2,801 | - |
| FCF margin | - | -12.93% | -24.79% | -6.19% | 23.45% | - |
| FCF Conversion (EBITDA) | - | - | - | - | 102.2% | - |
| FCF Conversion (Net income) | - | - | - | - | 94.52% | - |
| Dividend per Share 2 | - | 0.0320 | - | 0.0900 | 1.190 | - |
| Announcement Date | 1/6/22 | 3/29/23 | 3/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | - | -513 | -1,002 | -361 | 2,801 | - |
| ROE (net income / shareholders' equity) | - | 4.49% | -19.3% | 13.4% | 41.5% | 17.8% |
| ROA (Net income/ Total Assets) | - | - | -8.62% | 4.9% | 14% | 3.6% |
| Assets 1 | - | - | 7,487 | 9,331 | 21,244 | 37,308 |
| Book Value Per Share 2 | - | 6.760 | 6.020 | 6.890 | 11.40 | 14.10 |
| Cash Flow per Share 2 | - | 0.9500 | -0.2100 | 1.570 | 5.400 | 3.100 |
| Capex 1 | - | 996 | 897 | 662 | 1,031 | 1,583 |
| Capex / Sales | - | 25.09% | 22.19% | 11.35% | 8.63% | 10.67% |
| Announcement Date | 1/6/22 | 3/29/23 | 3/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
34.58
CNY
Average target price
46.47
CNY
Spread / Average Target
+34.37%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.71% | 2.43B | |
| -19.61% | 599M | |
| +0.66% | 493M | |
| +7.01% | 428M | |
| -9.48% | 269M | |
| +0.72% | 239M | |
| +28.73% | 224M | |
| +3.91% | 136M | |
| -14.27% | 126M | |
| +7.52% | 118M |
- Stock Market
- Equities
- 603477 Stock
- Financials Leshan Giantstar Farming&Husbandry Corporation Limited
