Financials Lesico Ltd

Equities

LSCO

IL0011409468

Construction & Engineering

Market Closed - TEL AVIV STOCK EXCHANGE 10:24:51 2024-05-20 am EDT 5-day change 1st Jan Change
361.9 ILa -1.68% Intraday chart for Lesico Ltd +0.30% +36.72%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 154.3 232.5 226.4 313 131.5 134.8
Enterprise Value (EV) 1 27.49 131 154 233.8 77.27 78.17
P/E ratio 10.4 x 31.8 x 26.5 x -34.1 x 8.07 x 15.1 x
Yield 2.92% 1.37% 1% - - -
Capitalization / Revenue 0.34 x 0.42 x 0.38 x 0.48 x 0.15 x 0.17 x
EV / Revenue 0.06 x 0.24 x 0.26 x 0.36 x 0.09 x 0.1 x
EV / EBITDA 0.92 x 5.37 x 9.78 x -17.3 x 2.13 x 3.01 x
EV / FCF 0.83 x -24 x 49.5 x -12.3 x -20.2 x 8.63 x
FCF Yield 120% -4.17% 2.02% -8.12% -4.94% 11.6%
Price to Book 1.07 x 1.58 x 1.49 x 1.75 x 0.66 x 0.65 x
Nbr of stocks (in thousands) 45,449 45,449 45,449 50,943 50,943 50,943
Reference price 2 3.396 5.116 4.981 6.144 2.581 2.647
Announcement Date 3/26/19 3/26/20 3/30/21 3/31/22 3/30/23 3/21/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 452.2 557 601.3 653.2 851 810.5
EBITDA 1 29.9 24.38 15.74 -13.54 36.29 25.95
EBIT 1 23.45 15.42 8.281 -21.41 29.28 19.3
Operating Margin 5.19% 2.77% 1.38% -3.28% 3.44% 2.38%
Earnings before Tax (EBT) 1 22.35 13.54 8.353 -17.27 20.14 13.87
Net income 1 14.88 7.315 8.553 -8.892 16.46 8.947
Net margin 3.29% 1.31% 1.42% -1.36% 1.93% 1.1%
EPS 2 0.3274 0.1609 0.1882 -0.1800 0.3200 0.1756
Free Cash Flow 1 32.97 -5.457 3.112 -18.97 -3.818 9.061
FCF margin 7.29% -0.98% 0.52% -2.9% -0.45% 1.12%
FCF Conversion (EBITDA) 110.28% - 19.77% - - 34.91%
FCF Conversion (Net income) 221.56% - 36.39% - - 101.27%
Dividend per Share 2 0.0990 0.0700 0.0500 - - -
Announcement Date 3/26/19 3/26/20 3/30/21 3/31/22 3/30/23 3/21/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 127 102 72.4 79.2 54.2 56.7
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 33 -5.46 3.11 -19 -3.82 9.06
ROE (net income / shareholders' equity) 11.3% 5.83% 5.18% -6.2% 7.29% 4.7%
ROA (Net income/ Total Assets) 4.73% 2.62% 1.18% -2.41% 2.92% 1.9%
Assets 1 314.5 278.9 722.9 368.4 563.6 469.9
Book Value Per Share 2 3.190 3.230 3.330 3.500 3.940 4.070
Cash Flow per Share 2 2.590 2.280 3.100 3.630 3.020 2.480
Capex 1 2.93 7.59 18.5 17.3 8.9 8.56
Capex / Sales 0.65% 1.36% 3.07% 2.66% 1.05% 1.06%
Announcement Date 3/26/19 3/26/20 3/30/21 3/31/22 3/30/23 3/21/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW