Financials Letshego Africa Holdings Limited

Equities

LETSHEGO

BW0000000322

Consumer Lending

End-of-day quote Botswana S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
1.18 BWP -.--% Intraday chart for Letshego Africa Holdings Limited -.--% -5.60%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4,031 3,442 1,509 1,533 2,989 2,686
Enterprise Value (EV) 1 7,523 7,583 5,520 6,284 9,038 9,814
P/E ratio 6.44 x 7.98 x 2.48 x 2.8 x 4.76 x 7.1 x
Yield 9.31% 7.41% 16.9% 16.9% 12.1% 12.4%
Capitalization / Revenue 2.28 x 1.77 x 0.71 x 0.62 x 1.21 x 1.44 x
EV / Revenue 4.26 x 3.9 x 2.59 x 2.54 x 3.66 x 5.25 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.01 x 0.92 x 0.36 x 0.35 x 0.59 x 0.52 x
Nbr of stocks (in thousands) 2,144,045 2,124,991 2,124,991 2,129,474 2,134,822 2,149,114
Reference price 2 1.880 1.620 0.7100 0.7200 1.400 1.250
Announcement Date 5/2/18 4/30/19 4/28/20 3/31/21 3/3/22 3/31/23
1BWP in Million2BWP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,766 1,947 2,129 2,476 2,469 1,868
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1,004 1,021 1,130 1,030 1,147 801.3
Net income 1 637.7 438.6 620 575.7 671.6 401.9
Net margin 36.11% 22.53% 29.12% 23.26% 27.2% 21.52%
EPS 2 0.2920 0.2030 0.2860 0.2570 0.2940 0.1760
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1750 0.1200 0.1200 0.1220 0.1700 0.1550
Announcement Date 5/2/18 4/30/19 4/28/20 3/31/21 3/3/22 3/31/23
1BWP in Million2BWP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 3,492 4,141 4,011 4,751 6,049 7,127
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 16.7% 12.2% 16% 13.4% 14.2% 8.4%
ROA (Net income/ Total Assets) 8.12% 5.2% 6.43% 5.45% 5.2% 2.84%
Assets 1 7,854 8,428 9,650 10,557 12,921 14,128
Book Value Per Share 2 1.870 1.770 1.980 2.050 2.370 2.420
Cash Flow per Share 2 0.2300 0.5600 0.4900 0.4900 0.6600 0.4800
Capex 1 42.7 29.9 70 45.3 113 71.5
Capex / Sales 2.42% 1.54% 3.29% 1.83% 4.57% 3.83%
Announcement Date 5/2/18 4/30/19 4/28/20 3/31/21 3/3/22 3/31/23
1BWP in Million2BWP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LETSHEGO Stock
  4. Financials Letshego Africa Holdings Limited