Financials Lexibook Linguistique Electronic System
Equities
ALLEX
FR0000033599
Phones & Handheld Devices
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.41 EUR | +0.59% | +7.91% | +35.86% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.073 | 5.624 | 5.807 | 15.6 | 34.86 | 17.31 |
Enterprise Value (EV) 1 | 15.95 | 14.77 | 11.04 | 18.97 | 41.73 | 24.31 |
P/E ratio | -12.7 x | -5.11 x | -47.6 x | 9.91 x | 9.31 x | 5.68 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.34 x | 0.26 x | 0.25 x | 0.57 x | 0.77 x | 0.34 x |
EV / Revenue | 0.6 x | 0.69 x | 0.48 x | 0.69 x | 0.92 x | 0.47 x |
EV / EBITDA | 11.3 x | -1,043 x | 12.3 x | 6.22 x | 8.35 x | 4.97 x |
EV / FCF | 4.28 x | -9.77 x | 3.13 x | 10 x | -9.82 x | -40.8 x |
FCF Yield | 23.3% | -10.2% | 32% | 9.99% | -10.2% | -2.45% |
Price to Book | 2.85 x | 2.44 x | 1.61 x | 3.02 x | 3.88 x | 1.45 x |
Nbr of stocks (in thousands) | 6,623 | 6,826 | 7,763 | 7,763 | 7,763 | 7,763 |
Reference price 2 | 1.370 | 0.8240 | 0.7480 | 2.010 | 4.490 | 2.230 |
Announcement Date | 6/25/18 | 6/28/19 | 6/29/20 | 6/30/21 | 6/30/22 | 6/30/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 26.78 | 21.43 | 23.2 | 27.36 | 45.25 | 51.24 |
EBITDA 1 | 1.416 | -0.0142 | 0.8961 | 3.051 | 5.001 | 4.895 |
EBIT 1 | 0.5363 | -0.839 | 0.1145 | 2.236 | 4.337 | 4.251 |
Operating Margin | 2% | -3.92% | 0.49% | 8.17% | 9.59% | 8.3% |
Earnings before Tax (EBT) 1 | -0.8452 | -1.032 | -0.1179 | 1.616 | 4.002 | 3.306 |
Net income 1 | -0.6945 | -1.101 | -0.1116 | 1.575 | 3.745 | 3.042 |
Net margin | -2.59% | -5.14% | -0.48% | 5.76% | 8.28% | 5.94% |
EPS 2 | -0.1078 | -0.1613 | -0.0157 | 0.2029 | 0.4824 | 0.3924 |
Free Cash Flow 1 | 3.723 | -1.511 | 3.529 | 1.895 | -4.252 | -0.596 |
FCF margin | 13.9% | -7.05% | 15.21% | 6.93% | -9.4% | -1.16% |
FCF Conversion (EBITDA) | 262.88% | - | 393.85% | 62.12% | - | - |
FCF Conversion (Net income) | - | - | - | 120.35% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 6/25/18 | 6/28/19 | 6/29/20 | 6/30/21 | 6/30/22 | 6/30/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.88 | 9.15 | 5.24 | 3.37 | 6.88 | 7 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.856 x | -646 x | 5.842 x | 1.104 x | 1.375 x | 1.429 x |
Free Cash Flow 1 | 3.72 | -1.51 | 3.53 | 1.9 | -4.25 | -0.6 |
ROE (net income / shareholders' equity) | -21.7% | -39.4% | -3.78% | 35.9% | 52.9% | 29.1% |
ROA (Net income/ Total Assets) | 1.8% | -3.04% | 0.43% | 8.86% | 12.1% | 9.08% |
Assets 1 | -38.56 | 36.19 | -25.74 | 17.78 | 30.98 | 33.49 |
Book Value Per Share 2 | 0.4800 | 0.3400 | 0.4600 | 0.6700 | 1.160 | 1.540 |
Cash Flow per Share 2 | 0.0600 | 0.0300 | 0.0900 | 0.4500 | 0.3200 | 0.3100 |
Capex 1 | 0.29 | 0 | 0.04 | 0.02 | 0.02 | 0.03 |
Capex / Sales | 1.08% | 0.01% | 0.16% | 0.09% | 0.04% | 0.07% |
Announcement Date | 6/25/18 | 6/28/19 | 6/29/20 | 6/30/21 | 6/30/22 | 6/30/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+35.86% | 28.17M | |
+22.71% | 1.95B | |
-18.03% | 1.07B | |
+66.81% | 831M | |
+9.13% | 803M | |
-11.48% | 763M | |
+44.37% | 670M | |
-29.73% | 358M | |
-10.21% | 287M | |
+23.99% | 160M |
- Stock Market
- Equities
- ALLEX Stock
- Financials Lexibook Linguistique Electronic System