Stock 002036 LIANCHUANG ELECTRONIC TECHNOLOGY CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials LianChuang Electronic Technology Co.,Ltd

Equities

002036

CNE000001L07

Electronic Equipment & Parts

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
7.15 CNY +3.03% Intraday chart for LianChuang Electronic Technology Co.,Ltd +6.72% -29.97%
Apr. 12 LianChuang Electronic Technology Co.,Ltd entered into equity transfer agreement to acquire 13.7428% stake in Jiangxi Lianyi Optics Co., Ltd. from BOCOM Financial Asset Investment Co., Ltd for CNY 340 million. CI
Apr. 01 Tranche Update on LianChuang Electronic Technology Co.,Ltd's Equity Buyback Plan announced on May 8, 2023. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 4,737 12,167 10,835 25,784 13,277 7,640 7,640 -
Enterprise Value (EV) 1 4,737 12,167 10,835 28,601 16,557 11,018 12,174 12,054
P/E ratio 17.9 x 46 x 60.8 x 243 x 137 x -24.9 x 26.2 x 14.5 x
Yield - 0.06% - 0.05% 0.07% 0.14% 1.57% 2.8%
Capitalization / Revenue 0.99 x 2 x - 2.44 x 1.21 x 0.74 x 0.63 x 0.55 x
EV / Revenue 0.99 x 2 x - 2.71 x 1.51 x 1.07 x 1.01 x 0.87 x
EV / EBITDA - - - 44.3 x 26.5 x 25.6 x 13 x 9.52 x
EV / FCF - - - -72.9 x -36.7 x -11.5 x -8.03 x -98.9 x
FCF Yield - - - -1.37% -2.72% -8.72% -12.5% -1.01%
Price to Book - 5.27 x - 6.95 x 3.54 x 2.06 x 1.9 x 1.72 x
Nbr of stocks (in thousands) 930,830 929,879 1,047,896 1,062,825 1,073,346 1,068,567 1,068,567 -
Reference price 2 5.089 13.08 10.34 24.26 12.37 7.150 7.150 7.150
Announcement Date 2/27/19 4/27/20 4/27/21 4/25/22 4/24/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 4,802 6,082 - 10,558 10,935 10,292 12,096 13,781
EBITDA 1 - - - 645.5 624.8 430.3 938.3 1,267
EBIT 1 - 300.9 - 319.8 68.12 -300.7 407.2 656.5
Operating Margin - 4.95% - 3.03% 0.62% -2.92% 3.37% 4.76%
Earnings before Tax (EBT) 1 - 301.9 - 87.92 68.02 -391.2 286.3 536.8
Net income 1 - 267.3 164.4 112.4 92.79 -383.3 291 577
Net margin - 4.4% - 1.06% 0.85% -3.72% 2.41% 4.19%
EPS 2 0.2840 0.2846 0.1700 0.1000 0.0900 -0.2872 0.2730 0.4940
Free Cash Flow 1 - - - -392.2 -450.6 -961 -1,516 -121.9
FCF margin - - - -3.71% -4.12% -9.34% -12.53% -0.88%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.007690 - 0.0110 0.009000 0.0100 0.1124 0.2000
Announcement Date 2/27/19 4/27/20 4/27/21 4/25/22 4/24/23 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2023 S2 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 2,310 3,437 5,747 2,868 4,873 3,030 3,032 6,062 1,958 2,242 4,200 2,890 3,162 - 2,163 2,527 3,085 -
EBITDA 1 - - - - 196.2 - 206.9 - - - - - - -9.643 - 41.15 180.4 355.5 -
EBIT 1 - - 47.99 159.5 69.11 106.5 114.3 -152.6 -38.35 -191.7 -104.8 -296.5 -19.66 -101.3 127 -102 37.24 207.1 -
Operating Margin - - 1.4% 2.78% 2.41% 2.18% 3.77% -5.03% -0.63% -9.79% -4.68% -7.06% -0.68% -3.2% - -4.72% 1.47% 6.71% -
Earnings before Tax (EBT) - - -110.1 -12.04 - 106.5 - -153.1 -38.52 - - -297.1 - - - - - - -
Net income 1 97.42 90.84 -75.82 15.02 63.26 103.4 100.7 -111.3 -10.59 -177.5 -102 -279.5 -48.91 -393.8 - -90.5 32.36 207.6 -
Net margin - 3.93% -2.21% 0.26% 2.21% 2.12% 3.32% -3.67% -0.17% -9.07% -4.55% -6.65% -1.69% -12.45% - -4.18% 1.28% 6.73% -
EPS 2 0.0911 - - 0.0100 0.0558 0.0958 0.0900 -0.1000 -0.0100 -0.1700 -0.0900 -0.2603 -0.0456 -0.0592 - -0.0173 0.0501 0.1521 0.0100
Dividend per Share - - - - - - - - - - - - - - - - - - -
Announcement Date 8/23/21 10/25/21 4/25/22 4/25/22 8/8/22 8/8/22 10/27/22 4/24/23 4/24/23 4/24/23 8/30/23 8/30/23 10/30/23 - - - - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 - - - 2,817 3,280 3,377 4,533 4,414
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - 4.363 x 5.249 x 7.849 x 4.832 x 3.485 x
Free Cash Flow 1 - - - -392 -451 -961 -1,516 -122
ROE (net income / shareholders' equity) - 12.3% 6.39% 3.06% 2.49% -11.6% 5.54% 9.36%
ROA (Net income/ Total Assets) - 3.37% - 0.89% - -0.56% 1.9% 3.53%
Assets 1 - 7,926 - 12,662 - 68,198 15,354 16,329
Book Value Per Share 2 - 2.480 - 3.490 3.490 3.470 3.770 4.160
Cash Flow per Share 2 - 0.4400 - 0.5200 0.7100 0.9200 0.8400 1.290
Capex 1 - 667 - 943 1,217 998 834 749
Capex / Sales - 10.96% - 8.93% 11.13% 9.69% 6.9% 5.44%
Announcement Date 2/27/19 4/27/20 4/27/21 4/25/22 4/24/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for LianChuang Electronic Technology Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
7.15 CNY
Average target price
12.71 CNY
Spread / Average Target
+77.79%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
LIANCHUANG ELECTRONIC TECHNOLOGY CO.,LTD Stock LianChuang Electronic Technology Co.,Ltd
-29.97% 1.05B
AMPHENOL CORPORATION Stock Amphenol Corporation
+21.55% 72.37B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+48.33% 65.86B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-4.21% 34.41B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-16.43% 28.52B
JABIL INC. Stock Jabil Inc.
-7.17% 14.26B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.03% 9.92B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+5.83% 9.52B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+71.16% 8.54B
COHERENT CORP. Stock Coherent Corp.
+26.49% 8.36B
Electronic Component
  1. Stock Market
  2. Equities
  3. 002036 Stock
  4. Financials LianChuang Electronic Technology Co.,Ltd