LIFE SETTLEMENT ASSETS PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.7 USD | 0.00% |
|
0.00% | +2.41% |
| May. 03 | Kelso raises stake in NCC; Transense joins project | AN |
| Apr. 30 | Life Settlement Assets PLC Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 83.18 | 90.38 | 91.1 | 71 | 71 | 82.71 |
| Enterprise Value (EV) 1 | 72.59 | 61.39 | 85.28 | 58.98 | 35.1 | 70.56 |
| P/E ratio | - | 9.51 x | -16 x | 4.66 x | 119 x | 19.3 x |
| Yield | - | 3.53% | 2.41% | - | - | - |
| Capitalization / Revenue | 61.4 x | 3.72 x | -660 x | 2.75 x | 8.02 x | 5.92 x |
| EV / Revenue | 53.6 x | 2.53 x | -618 x | 2.29 x | 3.96 x | 5.05 x |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | - | 2,231,216 x | -6,464,109 x | 3,561,316 x | -21,589,338 x | -4,672,702 x |
| FCF Yield | - | 0% | -0% | 0% | -0% | -0% |
| Price to Book | 0.81 x | 1 x | 1.11 x | 0.65 x | 0.65 x | 0.75 x |
| Nbr of stocks (in thousands) | 71,069 | 64,847 | 58,320 | 49,827 | 49,827 | 49,827 |
| Reference price 2 | 1.450 | 1.775 | 1.900 | 1.425 | 1.425 | 1.660 |
| Announcement Date | 5/9/19 | 5/5/20 | 4/30/21 | 4/22/22 | 4/28/23 | 4/30/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1.355 | 24.27 | -0.138 | 25.78 | 8.853 | 13.97 |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -3.362 | 14.06 | -5.789 | 15.28 | 1.571 | 6.791 |
| Operating Margin | -248.1% | 57.93% | 4,194.93% | 59.27% | 17.75% | 48.61% |
| Earnings before Tax (EBT) 1 | -4.297 | 12.84 | -6.765 | 14.54 | 0.599 | 4.3 |
| Net income 1 | -4.297 | 12.71 | -6.749 | 14.44 | 0.599 | 4.3 |
| Net margin | -317.06% | 52.38% | 4,890.58% | 56.01% | 6.77% | 30.78% |
| EPS | - | 0.1867 | -0.1184 | 0.3056 | 0.0120 | 0.0860 |
| Free Cash Flow | - | 27.51 | -13.19 | 16.56 | -1.626 | -15.1 |
| FCF margin | - | 113.38% | 9,559.87% | 64.24% | -18.36% | -108.09% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | 216.45% | - | 114.7% | - | - |
| Dividend per Share | - | 0.0627 | 0.0457 | - | - | - |
| Announcement Date | 5/9/19 | 5/5/20 | 4/30/21 | 4/22/22 | 4/28/23 | 4/30/24 |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 10.6 | 29 | 5.83 | 12 | 35.9 | 12.2 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | 27.5 | -13.2 | 16.6 | -1.63 | -15.1 |
| ROE (net income / shareholders' equity) | - | 10.5% | -6.28% | 13.8% | 0.55% | 3.89% |
| ROA (Net income/ Total Assets) | - | 6.31% | -3.25% | 8.9% | 0.87% | 3.74% |
| Assets 1 | - | 201.5 | 207.4 | 162.3 | 69.09 | 115 |
| Book Value Per Share 2 | 1.800 | 1.770 | 1.720 | 2.190 | 2.210 | 2.220 |
| Cash Flow per Share 2 | 0.1500 | 0.4500 | 0.1000 | 0.2400 | 0.7200 | 0.2400 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 5/9/19 | 5/5/20 | 4/30/21 | 4/22/22 | 4/28/23 | 4/30/24 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +2.41% | 84.71M | |
| +5.34% | 12.82B | |
| +12.72% | 9.62B | |
| +9.66% | 5.64B | |
| -0.50% | 5.56B | |
| +6.41% | 5.23B | |
| +17.95% | 4.63B | |
| +18.80% | 4.53B | |
| +2.81% | 4.07B | |
| +6.22% | 3.94B |
- Stock Market
- Equities
- LSAA Stock
- Financials Life Settlement Assets PLC
