The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes included elsewhere in this Annual Report. The
following discussion includes forward-looking statements, including, without
limitation, statements relating to our plans, strategies, objectives,
expectations, intentions and resources. Our actual results could differ
materially from those discussed in these forward-looking statements as a result
of many factors, including those discussed under "Risk Factors" and elsewhere in
this Annual Report.

Overview

We are a Permian Basin focused company engaged in the exploration, production,
development, and acquisition of oil, natural gas, and NGLs, with all of our
properties and operations in the Delaware Basin. Our focus is on the production
of "Liquids". In each of the past two years, over 90% of our revenues have been
generated from the sale of Liquids. We have a largely contiguous acreage
position with significant stacked-pay potential, which we believe includes at
least five to seven productive zones and more than 1,000 future drilling
locations.

As of December 31, 2019, we were fully drawn against the borrowing base under
our Revolving Credit Agreement (as defined in Note 11 - Long-Term Debt to our
consolidated financial statements), with $115 million of indebtedness
outstanding under our Revolving Credit Agreement. As provided for in the Seventh
Amendment to our Revolving Credit Agreement and as a result of a decrease in
commodity prices, on January 17, 2020, the borrowing base was decreased to $90.0
million. The reduction in the borrowing base resulted in a borrowing base
deficiency of $25.0 million. We have made scheduled repayments of $17.3 million
and pursuant to the Fourteenth Amendment to our Revolving Credit Agreement, the
remaining $7.8 million is due on June 5, 2020. Refer to Note 11 - Long-Term Debt
to our consolidated financial statements for additional information. Our next
borrowing base redetermination is scheduled to occur on or around June 5, 2020.
If the borrowing base is further reduced by the lenders in connection with this
redetermination, we will be required to repay borrowings in excess of the
borrowing base as we do not have sufficient additional oil and natural gas
properties to eliminate the borrowing base deficiency by pledging additional oil
and natural gas properties to secure our obligations under the Revolving Credit
Agreement. Under the Revolving Credit Agreement, we have the option to affect
such repayment either in full within 30 days after the redetermination or in
monthly installments over a six-month period after the redetermination.

Our liquidity and ability to comply with debt covenants under our Revolving
Credit Agreement have been negatively impacted by the recent decrease in
commodity prices, which have fallen approximately $43.00 a barrel based on WTI
from December 31, 2019 to the date of this Annual Report, due in part to failed
OPEC negotiations as well as concerns about the COVID-19 pandemic, which has
significantly decreased worldwide demand for oil and natural gas. Our Revolving
Credit Agreement contains financial covenants requires the Company to maintain a
ratio of Total Debt to EBITDAX (each as defined in the Revolving Credit
Agreement) (the "Leverage Ratio") of not more than 4.00 to 1.00 and a ratio of
Current Assets to Current Liabilities (each as defined in the Revolving Credit
Agreement) (the "Current Ratio") of not less than 1.00 to 1.00 as of the last
day of each fiscal quarter thereafter. See Note 11 - Long-term Debt to our
consolidated financial statements for additional information regarding the
financial covenants under our Revolving Credit Agreement. As of December 31,
2019, the Company was not in compliance with the Leverage Ratio and Current
Ratio covenants. Pursuant to the Twelfth Amendment (as defined in Note 11 -
Long-Term Debt to our consolidated financial statements), the Company obtained a
waiver from the requisite lenders of its compliance with the Leverage Ratio and
Current Ratio covenants as of December 31, 2019.

As of March 31, 2020, the Company was not in compliance with the Leverage Ratio
and Current Ratio covenants. Pursuant to the Fourteenth Amendment (as defined
in Note 11 - Long-Term Debt), the Company obtained a waiver from the requisite
lenders of its compliance with the Leverage Ratio and Current Ratio covenants as
of March 31, 2020. If we are not able to pay or defer the $7.8 million Borrowing
Base Deficiency due on June 5, 2020 or do not maintain compliance with our debt
covenants, the obligations of the Company under the Revolving Credit Agreement
may be accelerated, which would have a material adverse effect on our business.

In order to improve our liquidity, leverage position and current ratio to meet
the financial covenants under the Revolving Credit Agreement, we are currently
pursuing or considering a number of actions, which in certain cases may require
the consent of current lenders and stockholders. In November 2019, our board of
directors formed a Special Committee tasked with reviewing and evaluating
strategic alternatives that may enhance the value of the Company, including
alternatives that may be available to identify and access further sources of
liquidity through financing alternatives or deleveraging transactions. The
Special Committee hired financial and legal advisors to advise the Special
Committee on these matters.

                                       38
--------------------------------------------------------------------------------



The Special Committee continues to explore financing alternatives and
deleveraging transactions. We are also addressing operational matters such as
adjusting our capital budget and improving cash flows from operations by
continuing to reduce costs, and intend to continue to pursue and consider other
strategic alternatives.
There can be no assurance that we will be able to implement any of these plans
successfully, or that such plans, if executed, will result in the ability to pay
borrowing base deficiencies, generate sufficient liquidity or comply with our
Revolving Credit Agreement covenants. These factors raise substantial doubt
about our ability to continue as a going concern within twelve-month period
following the date of issuance of these consolidated financial statements.

2019 Operational and Financial Highlights

• Increased our net sales production by 3% to 5,102 BOE/d, for 2019 as compared

to 2018, despite planned well shut-ins and temporary suspensions of our

drilling and completions program throughout 2019. Net sales production for

2019 of 5,102 BOE/d was consistent with guidance for the year.

• Significantly reduced general and administrative expenses by completing the

closing of the Houston and San Antonio offices, consolidating all operations

to a single location in Fort Worth, and reducing full-time equivalent

employees (corporate, operations and field personnel) by approximately 23%.

These efforts contributed to reductions of general and administrative

expenses by 15% for the year ended December 31, 2019 when compared to the

year ended December 31, 2018.

• Reduced general and administrative expenses per BOE by 17% for 2019 as


    compared to 2018



• Reduced our crude transportation costs per Bbl by 85% from $5.15 per Bbl in

January and February 2019, to $0.75 per Bbl beginning in March 2019 through

year-end, resulting in a 2019 weighted average crude transportation cost of

$1.49 per Bbl. This resulted in a total annual crude transportation cost

savings of $3.0 million in 2019 versus 2018.

• Reduced our saltwater disposal costs by 25% to approximately $1.93 per Bbl as

of December 2019 through our sales agreements and access to infrastructure.

• Increased saltwater disposal capacity through third party access by 380% to

46,600 bbl/d, compared to 2018.

• Added seasoned oil and gas professionals to our operations and land

departments.

• Significantly reduced our cycle times by reducing average drilling days for

longer lateral wells (> 1.5 miles) from approximately 45 days (spud to total

depth) to approximately 17 days.

• Successfully completed 7 gross wells (5.4 net) during 2019, despite temporary

suspensions in the Company's drilling and completions program.

• Reduced average drilling costs per well by 26% compared to wells drilled by

previous operations management in 2018.

• Secured necessary power commitments to begin full electrification of our

Texas field and currently in the process of securing the necessary power

commitments for our New Mexico field.

• Received 2-year extended flaring permits to mitigate the need for future

shut-ins associated with regulatory flaring compliance and have implemented

solutions for delivering all produced natural gas to sales by the end of the

second quarter of 2020.

• Received three drilling permits from the Bureau of Land Management in New

Mexico. In addition, the Company has 13 submitted permits in various stages


    of review.



• Completed two significant transactions that brought approximately $56 million

of capital into the Company




•         Sold 513 net undeveloped acres in New Mexico, noncontiguous to the
          Company's core operational area, for approximately $33,000 per net acre

• Completed an overriding royalty interest and working interest transaction

• Realized oil pricing of 91% of WTI for 2019 versus 82% of WTI as compared to


    2018.



• Achieved commodity volume mix of 73% Liquids, including 61% crude oil,


    resulting in 95% of revenue attributable to Liquids sales during 2019



                                       39

--------------------------------------------------------------------------------








2020 Updates

• Brought additional capital of $24.1 million into the Company through the


       sale of certain undeveloped leasehold assets in New Mexico.


• Successfully installed gas treating system on certain well locations and

are now in the final stages of testing the treated gas that will flow to

sales. We anticipate all treated natural gas production to be flowing to


       sales during the second quarter of 2020.


• In 2020, the Company has entered into the Seventh Amendment through the


       Fourteenth Amendment to the Revolving Credit Agreement which, among other
       things, amended the following (Refer to Note 11 - Long-Term Debt for
       additional information):


•            Reduced our borrowing base to $90.0 million, resulting in a
             borrowing base deficiency of $25.0 million,


•            Extended the due date for the final borrowing base

deficiency


             payment to June 5, 2020, and


•            Waived compliance with the Leverage Ratio and Current Ratio
             covenants as of December 31, 2019 and March 31, 2020.



In response to recent commodity prices and our efforts to strengthen our capital
through reducing operating costs, during April 2020 the Company elected to
shut-in 12 wells which were identified as uneconomic as a result of the
continued decline in commodity prices in 2020 and 19 additional wells have been
identified for short term shut-in through May and June. The 19 wells identified
for short term shut-in are naturally flowing wells and could be turned back to
sales quickly as market conditions dictate.
The Company has also implemented an employee furlough program to further reduce
general and administrative costs.  The furloughed employees will not receive
compensation from the Company during the furlough period; however, subject to
local regulations, these employees will be eligible for unemployment
benefits. The furlough period is uncertain at this time and will be reassessed
as business conditions dictate.

Access to Infrastructure



We entered into an amendment to our previously negotiated water gathering and
disposal agreement and entered into a new crude oil sales contract to support
the sales of our production of Liquids and natural gas, including transportation
and sales agreements and salt water gathering and disposal agreements. We
believe these agreements secure us cost effective movement of our Liquids and
natural gas production in Texas and Mexico. Our agreements and relationships
with SCM and ARM also provide the company with optionality in production storage
capacity and down-stream transportation capacity.

On March 11, 2019, the Company, SCM Water, and ARM Energy Management, LLC
("ARM"), a related company to SCM Water, agreed to amend the terms of the
previously negotiated water gathering and disposal agreement and entered into a
new crude oil sales contract. Under the terms of such agreements, the Company
agreed to an increase in salt water disposal rates in exchange for more
favorable pricing differentials on the crude oil sales contract, modification on
the minimum quantities of crude oil required under the crude oil sales contract,
an upfront payment of $2.5 million and the elimination of the potential bonus
for hitting a target of 40,000 barrels of produced water per day.

Market Conditions and Commodity Pricing



Our financial results depend on many factors, including the price of oil,
natural gas and NGLs and our ability to market our production on economically
attractive terms. We generate the majority of our revenues from sales of Liquids
and, to a lesser extent, sales of natural gas. The price of these products are
critical factors to our success and volatility in these prices could impact our
results of operations. In addition, our business requires substantial capital to
acquire properties and develop our non-producing properties. The price of oil,
natural gas and NGLs have fallen significantly since the beginning of 2020, due
in part to failed OPEC negotiations and to concerns about the COVID-19 pandemic,
which has significantly decreased worldwide demand for oil and natural gas. This
significant decline and any further declines in the price of oil, natural gas
and NGLs have reduced our revenues and result in lower cash inflow which have
made it more difficult for us to pursue our plans to acquire new properties and
develop our existing properties. Such declines in oil, natural gas, and NGL
prices also adversely affect our ability to obtain additional funding on
favorable terms.

Commodity prices continued to significantly decrease during first quarter 2020,
through the date of filing. As of March 31, 2020, the Company was not in
compliance with the Leverage Ratio and Current Ratio covenants and received a
waiver from the requisite lenders of its compliance with the Leverage Ratio and
Current Ratio covenants as of March 31, 2020.


                                       40
--------------------------------------------------------------------------------

Results of Operations - For the Years Ended December 31, 2019 and 2018

Current Operations Update



During the year ended December 31, 2019, seven horizontal wells were placed on
production. As of December 31, 2019, we have 41 gross operated wells, of which
30 horizontal wells and 9 legacy vertical wells were producing and flowing to
sales. We received three drilling permits from the Bureau of Land Management in
New Mexico and are nearing completion on several additional New Mexico permits.

To enhance performance, the Company has installed artificial lift on select wells. Currently, eleven wells have been placed on artificial lift.



In July 2019, we self-elected to temporarily shut-in four of our wells to remain
within Texas flaring regulations. By the end of the third quarter, we brought
all four of those previously shut-in wells back online and flowing to sales,
received extended flaring permits in Texas to mitigate the need for future
shut-ins due to regulatory compliance, and continue to advance efforts with the
implementation of field treating solutions.  The treating systems involve
chemical intervention, upgrades to the surface facilities at each tank battery
and upgrades to natural gas handling facilities for specific wells that do not
meet quality specifications. The facility upgrades necessary for the crude oil
treating implementation has been completed and our third-party crude gathering
system is currently capable of flowing treated crude to all receipt points. The
natural gas treating solution continues to be advanced and began delivering
treated natural gas, that was previously being flared, to sales in the first
quarter of 2020.

Effective March 1, 2019, the Company began selling its crude oil under a single
long-term contract with a term that extends to at least December 31, 2024. The
purchaser's commitment has a quantity-based limit set forth in the contract,
measured in barrels per day, with the maximum quantity commitment increasing at
periodic intervals over the life of the contract to coincide with the Company's
expected growth in production. Pursuant to the long-term contract, pricing is
based on posted indexes for crude oil of similar quality, with a differential
based on pipeline delivery to Houston.

In May 2018, we engaged SCM to implement a gathering system to transport our
crude oil production.  Due to ongoing matters involving construction and use of
the gathering system, we have not been able to use the system as expected, which
has delayed our realization of efficiencies in getting our production to sales
and has increased our transportation costs on sales.

Sales Volumes and Revenues

The following table sets forth selected revenue and sales volume data for the years ended December 31, 2019 and 2018:


                                         Years Ended December 31,
                                         2019               2018            Variance         %
Net sales volume:
Oil (Bbl)                               1,130,855           1,089,724         41,131          4  %
Natural gas (Mcf)                       3,063,927           2,855,739        208,188          7  %
NGL (Bbl)                                 220,832             246,425        (25,593 )      (10 )%
Total (BOE)                             1,862,342           1,812,106         50,236          3  %
Average daily sales volume (BOE/d)          5,102               4,965            137          3  %
Average realized sales price:
Oil ($/Bbl)                        $        52.19     $         53.26     $    (1.08 )       (2 )%
Natural gas ($/Mcf)                          1.04                1.84          (0.80 )      (44 )%
NGL ($/Bbl)                                 17.52               28.11         (10.59 )      (38 )%
Total ($/BOE)                      $        35.47     $         38.75     $    (3.28 )       (8 )%
Oil, natural gas and NGL
revenues (in thousands):
Oil revenue                        $       59,015     $        58,042     $      973          2  %
Natural gas revenue                         3,180               5,246         (2,066 )      (39 )%
NGL revenue                                 3,868               6,928         (3,060 )      (44 )%
Total revenue                      $       66,063     $        70,216     $   (4,153 )       (6 )%



                                       41

--------------------------------------------------------------------------------



Total sales volume increased 3% to 1,862,342 BOE during the year ended December
31, 2019, compared to 1,812,106 BOE during 2018, an increase of 50,236 BOE. The
increase in total sales volume was primarily due to 7 gross (5.4 net) additional
wells placed on production since the third quarter of 2018. Total revenue
decreased $4.2 million to $66.1 million for the year ended December 31, 2019, as
compared to $70.2 million for the year ended December 31, 2018, representing a
6% decrease. The decrease was primarily attributable to lower realized prices
partially offset by increased volumes.

Operating Expenses



The following table shows a comparison of operating expenses for the years ended
December 31, 2019 and 2018:
                                            Years Ended December 31,
                                              2019              2018          Variance        %
Operating Expenses per BOE:
Production costs                        $         8.66     $       7.64     $     1.02       13  %
Gathering, processing and
transportation                                    2.13             1.87           0.26       14  %
Production taxes                                  1.77             2.05          (0.28 )    (14 )%
General and administrative                       15.23            18.35          (3.12 )    (17 )%
Depreciation, depletion, amortization
and accretion                                    17.85            14.00           3.85       28  %
Impairment of oil and natural gas
properties                                      122.60                -     

122.60 100 % Total operating expenses per BOE $ 168.24 $ 43.91 $ 124.33 283 %



Operating Expenses (in thousands):
Production costs                        $       16,127     $     13,843     $    2,284       16  %
Gathering, processing and
transportation                                   3,960            3,392            568       17  %
Production taxes                                 3,302            3,709           (407 )    (11 )%
General and administrative                      28,371           33,251         (4,880 )    (15 )%
Depreciation, depletion, amortization
and accretion                                   33,252           25,367          7,885       31  %
Impairment of oil and natural gas
properties                                     228,324                -        228,324      100  %
Total operating expenses                $      313,336     $     79,562     $  233,774      294  %



Production Costs

Production costs increased by $2.3 million, or 16%, to $16.1 million for the
year ended December 31, 2019, compared to $13.8 million for the year ended
December 31, 2018, due, in part, to the 7 gross (5.4 net) increase in producing
wells during 2019. Our production costs on a per BOE basis increased by $1.02,
or 13%, to $8.66 for the year ended December 31, 2019, as compared to $7.64 per
BOE for the year ended December 31, 2018. The increase in production costs per
BOE was primarily the result of increased equipment rentals related to
artificial lift and workover charges.

Gathering, Processing and Transportation



Gathering, processing and transportation costs increased by $0.6 million to $4.0
million for the year ended December 31, 2019, compared to $3.4 million for the
year ended December 31, 2018. This cost increase was primarily the result of
higher sales volumes of natural gas. The cost on a per BOE basis increased 14%
from $1.87 for the year ended December 31, 2018, to $2.13 for the year ended
December 31, 2019, primarily attributable to higher per BOE costs under our
long-term natural gas purchase contract as compared to the short-term natural
gas contract in the comparative period.

Production Taxes



Production taxes decreased $0.4 million to $3.3 million for the year ended
December 31, 2019, compared to $3.7 million for the same period in 2018. On a
per BOE basis, production taxes decreased to $1.77 per BOE for the year ended
December 31, 2019, a 14% decrease from the $2.05 per BOE for the year ended
December 31, 2018, primarily due to lower revenue for 2019 as compared to 2018.


                                       42
--------------------------------------------------------------------------------

General and Administrative Expenses ("G&A")



G&A decreased by $4.9 million to $28.4 million for the year ended December 31,
2019, as compared to $33.3 million for the year ended December 31, 2018. The
decrease of $4.9 million in G&A was primarily attributable to a decrease in
stock-based compensation of $2.5 million, a decrease in personnel costs of $1.0
million including severance costs and directors fees, and a $1.4 million
decrease in professional services.

Depreciation, Depletion, Amortization and Accretion ("DD&A")



DD&A expense was $33.3 million for the year ended December 31, 2019, compared to
$25.4 million for the year ended December 31, 2018; resulting in an increase of
$7.9 million, or 31%. Our DD&A rate increased by 28% to $17.85 per BOE during
the year ended December 31, 2019 from $14.00 per BOE for the year ended
December 31, 2018. To a smaller degree, DD&A expense increased as a result of a
3% increase in sales volumes for the year ended December 31, 2019 as compared to
the year ended December 31, 2018. The increase was primarily due to a net
increase of proved oil and natural gas net book value, prior to impairment, and
a 71% decrease in total proved reserves volumes on a BOE basis.

Impairment of Oil and Natural Gas Properties



The Company recorded charges for impairment of oil and natural gas properties
of $228.3 million for the year ended December 31, 2019.  The net book value of
the Company's oil and natural gas properties exceeded the ceiling limitation
calculated as required under the full cost method of accounting at December 31,
2019 and September 30, 2019.  December 31, 2019 discounted future net cash flows
and proved reserves volumes decreased 63% and 71%, respectively, from our
December 31, 2018 proved reserves report. As a result of the uncertainty in our
ability to fund future development costs associated with proved undeveloped
reserves, all proved undeveloped reserves were reclassified to unproved. The
reclassification represented nearly 23%, or $75.3 million, of the decrease in
discounted future net cash flows and approximately 50% of the decrease in proved
volumes, or 21,487 MBOE. Oil and natural gas pricing, calculated as required by
the SEC, decreased approximately 16% from December 31, 2018 as compared to
December 31, 2019. Proved reserve volumes reported in the December 31, 2019
proved reserves report were over 20%, or 8,699 MBOE, lower due to the decrease
in pricing.  Discounted future net cash flows decreased more than 40%, or $131.5
million, as a result of the decrease in pricing used in estimating proved
reserves.

Other Income (Expenses)



The following table shows a comparison of other expenses for the years ended
December 31, 2019 and 2018:
                                           Years Ended December 31,
                                           2019                 2018          Variance         %
                                                (In Thousands)
Other income (expense):
Loss on early extinguishment of
debt                                $        (1,299 )     $      (20,370 )   $  19,071         (94 )%
Gain (Loss) from commodity
derivatives, net                             (8,985 )                 55        (9,040 )   (16,436 )%
Change in fair value of financial
instruments                                  (3,573 )             58,343       (61,916 )      (106 )%
Interest expense                            (11,426 )            (32,827 )      21,401         (65 )%
Other income                                    435                    2           433      21,650  %
Total other income (expenses)       $       (24,848 )     $        5,203     $ (30,051 )      (578 )%


Loss on Early Extinguishment of Debt



In 2019, the Company repurchased certain overriding royalty interests in the
acreage previously sold under the ORRI Agreement (as defined in Note 5 -
Acquisitions and Divestitures to our consolidated financial statements),
resulting in a $1.3 million loss on extinguishment of a portion of the financing
arrangement.

On October 10, 2018, we converted approximately $68.3 million of our Second Lien
Credit Agreement into a combination of 39,254 shares of Series D Preferred
Stock, stated value of $1,000 per share, and 5,952,763 shares of common stock.
As a result, we recorded a loss of approximately $12.3 million on early
extinguishment of debt. Concurrently, we executed the Revolving Credit
Agreement, from which we received proceeds of $60.0 million that were used to
pay off the outstanding balance of the Riverstone First Lien Credit Agreement
totaling $57.0 million, including accrued interest and prepayment penalties. As
a result

                                       43
--------------------------------------------------------------------------------

of the prepayment of the Riverstone First Lien Credit Agreement, we recorded a loss of approximately $8.1 million on early extinguishment of debt.

Gain (Loss) from Commodity Derivatives, net



Loss on our commodity derivatives increased by $9.0 million during the year
ended December 31, 2019, resulting primarily from changes in underlying
commodity prices as compared to the hedged prices within derivative instruments
and the monthly settlement of those instruments. Additionally, during the year
ended December 31, 2019, our net loss from commodity derivatives consisted
primarily of net losses of $3.4 million from settled positions and $5.6 million
from mark-to-market adjustments on unsettled positions. During the year ended
December 31, 2018, our net loss from commodity derivatives consisted primarily
of net losses of $1.9 million from settled positions and $2.0 million from
mark-to-market adjustments on unsettled positions.

Change in Fair Value of Financial Instruments



The change in fair value of financial instruments is attributable to embedded
derivatives associated with the conversion feature of the Second Lien Term Loan
(as defined in Note 11 - Long-Term Debt to our consolidated financial
statements). Changes in our stock price directly affect the fair value of the
embedded derivative. During the period from January 1, 2019 to March 5, 2019, we
recognized a loss of $0.3 million on the embedded derivative. On March 5, 2019,
the embedded derivative was extinguished as part of the 2019 Transaction
Agreement (as defined in Note 11 - Long-Term Debt to our consolidated financial
statements).

As of December 31, 2019, we recognized an embedded derivative associated the ARM
sales agreement as the agreement no longer meets the criteria for the "normal
purchase normal sales" exception under ASC 815, "Derivatives and Hedging", due
to the Company not meeting the minimum quantities deliverable under the contract
and the net settlement criteria being met (see Note 21 - Commitments and
Contingencies to our consolidated financial statements). Upon recognition, we
recorded a loss of $3.2 million on the embedded derivative.

Interest Expense



Interest expense for the year ended December 31, 2019 was $11.4 million compared
to $32.8 million for the year ended December 31, 2018. For the year ended
December 31, 2019, interest expense included $6.5 million from the Revolving
Credit Agreement, $1.6 million of PIK interest, $0.9 million from financing
arrangements, $1.7 million related to amortization of the debt discount on our
Second Lien Term Loan and $0.8 million for amortization debt issuance costs. For
the year ended December 31, 2018, we incurred interest expense of $32.8 million,
which included $3.0 million for quarterly interest payments on notes payable and
term loans, $12.2 million of PIK interest, $14.4 million related to amortization
of debt discount on our Second Lien Term Loan and $3.2 million for amortization
debt issuance costs. The Second Lien Term Loan was converted to common and
preferred stock in March 2019, and, as a result, there was less paid-in-kind
interest and amortization of debt discount during the 2019 period.

Going Concern and Liquidity



Historically, our primary sources of capital have been cash flows from
operations, borrowings from financial institutions and investors, the sale of
equity and equity derivative securities and targeted asset dispositions. Our
primary uses of capital have been for the acquisition, development, exploration
and exploitation of oil and natural gas properties, in addition to refinancing
of debt instruments. Our ability to fund planned capital expenditures and to
make acquisitions depends upon commodity prices, our future operating
performance, availability of borrowings under our Revolving Credit Agreement,
and more broadly, on the availability of equity and debt financing, which is
affected by prevailing economic conditions in our industry and financial,
business and other factors, some of which are beyond our control. The Company
has negative working capital, a history of net operating losses and cash flows
used in operations. We cannot predict whether additional liquidity from equity
or debt financings or borrowings under our Revolving Credit Agreement will be
available on acceptable terms, or at all, in the foreseeable future.

From time to time, we raise capital through the sale of oil and natural gas
properties that are not in our current drilling plans. In August 2019, we sold
approximately 513 noncontiguous net acres in New Mexico for net cash proceeds of
$16.6 million. The Company repurchased certain overriding royalty interests in
the acreage previously sold under the ORRI Agreement for $2.6 million, resulting
in net proceeds of approximately $14 million that were used for general
corporate purposes and to restart drilling and completion activity during the
third quarter. We may continue to enter into such sales in the future.

During the year ended December 31, 2019, we exchanged and converted our
outstanding Second Lien Term Loan with a face value of approximately $133.6
million for a combination of preferred stock and common stock, of which $60.0
million was converted into Series E Preferred Stock, $55.0 million was converted
into Series F Preferred Stock, and $18.6 million was converted

                                       44
--------------------------------------------------------------------------------



into common stock based on a $1.88 per share issuance price. Additionally, the
conversion features and voting rights on the existing Series C Preferred Stock
and Series D Preferred Stock were eliminated in exchange for the issuance of 7.8
million shares of our common stock. The net dilution to our common stockholders
was decreased by approximately 12 million shares as the result of the conversion
of the Second Lien Term Loan and the elimination of the conversion features on
the Series C Preferred Stock and the Series D Preferred Stock.

In 2019, we relied significantly on borrowings under our Revolving Credit
Agreement to provide drilling and completion capital and for other general
corporate purposes. Our ability to maintain or increase our borrowing base under
our Revolving Credit Agreement is dependent on numerous factors, including our
ability to add proved reserves and production, commodity prices and the lending
policies of our lenders. We currently have four wells drilled and awaiting
completion (referred to as "DUC" wells) that, when and if completed, would add
to our current production cash flows in 2020.

As of December 31, 2019, we were fully drawn against the borrowing base under
our Revolving Credit Agreement (as defined in Note 11 - Long-Term Debt to our
Consolidated Financial Statements), with $115 million of indebtedness
outstanding under our Revolving Credit Agreement. As provided for in the Seventh
Amendment to our Revolving Credit Agreement and as a result of a decrease in
commodity prices, on January 17, 2020, the borrowing base was decreased to $90.0
million.

As a result of the January 17, 2020 redetermination of the borrowing base, a
borrowing base deficiency in the amount of $25 million (the "Borrowing Base
Deficiency") was created under the Revolving Credit Agreement. The Borrowing
Base Deficiency constitutes the difference between the principal amount of
borrowings currently outstanding under the Revolving Credit Agreement, $115
million, and the borrowing base as so redetermined, $90 million. On February 28,
2020, we paid $17.25 million towards the Borrowing Base Deficiency. Pursuant to
the Fourteenth Amendment to the Revolving Credit Agreement, the remaining
payment of $7.8 million is due June 5, 2020.

The Company is seeking additional funding and considering certain strategic
transactions to enable it to pay the remaining Borrowing Base Deficiency amount
of $7.8 million. There is no assurance, however, that funding or additional
transactions will be completed or that the bank group will agree to further
deficiency payment extensions. If the Company is unable to repay the remaining
borrowing base deficiency as and when required under the Revolving Credit
Agreement, an event of default would occur under the Revolving Credit Agreement.

Our next borrowing base redetermination is scheduled to occur on or about June
5, 2020. If the borrowing base is further reduced by the lenders in connection
with this redetermination, we will be required to repay borrowings in excess of
the borrowing base as we do not have sufficient additional oil and natural gas
properties to eliminate the borrowing base deficiency by pledging additional oil
and natural gas properties to secure our obligations under the Revolving Credit
Agreement. Under the Revolving Credit Agreement, we have the option to affect
such repayment either in full within 30 days after the redetermination or in
monthly installments over a six-month period after the redetermination.

Our liquidity and ability to comply with debt covenants under our Revolving
Credit Agreement have been negatively impacted by the recent decrease in
commodity prices, which have fallen significantly since the beginning of 2020,
due in part to failed OPEC negotiations as well as concerns about the COVID-19
pandemic, which has significantly decreased worldwide demand for oil and natural
gas. Our Revolving Credit Agreement contains financial covenants that require
the Company to maintain a ratio of Total Debt to EBITDAX (each as defined in the
Revolving Credit Agreement) (the "Leverage Ratio") of not more than 4.00 to 1.00
and a ratio of Current Assets to Current Liabilities (each as defined in the
Revolving Credit Agreement) (the "Current Ratio") of not less than 1.00 to 1.00
as of the last day of each fiscal quarter thereafter. See Note 11-Long-term Debt
to our consolidated financial statements for additional information regarding
the financial covenants under our Revolving Credit Agreement. As of December 31,
2019, the Company was not in compliance with the Leverage Ratio and Current
Ratio covenants under the Revolving Credit Agreement. Pursuant to the Twelfth
Amendment (as defined in Note 11 - Long-Term Debt to our consolidated financial
statements), the Company obtained a waiver from the requisite lenders of its
compliance with the Leverage Ratio and Current Ratio covenants as of December
31, 2019.

As of March 31, 2020, the Company was not in compliance with the Leverage Ratio
and Current Ratio covenants. Pursuant to the Fourteenth Amendment (as defined
in Note 11 - Long-Term Debt), the Company obtained a waiver from the requisite
lenders of its compliance with the Leverage Ratio and Current Ratio covenants as
of March 31, 2020. If we are not able to pay or defer the $7.8 million Borrowing
Base Deficiency due on June 5, 2020 or do not maintain compliance with the
covenants, the obligations of the Company under the Revolving Credit Agreement
may be accelerated, which would have a material adverse effect on our business.

Fluctuations in oil and natural gas prices have a material impact on our
financial position, results of operations, cash flows and quantities of oil,
natural gas and NGL reserves that may be economically produced. Historically,
oil and natural gas

                                       45
--------------------------------------------------------------------------------



prices have been volatile, and may be subject to wide fluctuations in the
future. Furthermore, the Company has negative working capital, a history of net
operating losses and cash flows use in operations. If continued depressed prices
persist, the Company will continue to experience operating losses, negative cash
flows from operating activities, and negative working capital.

In order to improve our leverage position and current ratio to meet the
financial covenants under the Revolving Credit Agreement, we are currently
pursuing or considering a number of actions, which in certain cases may require
the consent of current lenders and stockholders. In November 2019, our board of
directors formed a Special Committee tasked with reviewing and evaluating
strategic alternatives that may enhance the value of the Company, including
alternatives that may be available to identify and access further sources of
liquidity. The Special Committee hired financial and legal advisors to advise
the Special Committee on these matters.

The Special Committee continues to explore financing alternatives and
deleveraging transactions. We are also addressing operational matters such as
adjusting our capital budget and improving cash flows from operations by
continuing to reduce costs and intend to continue to pursue and consider other
strategic alternatives.

There can be no assurance that we will be able to implement any of these plans
successfully, or that such plans, if executed, will result in the ability to pay
borrowing base deficiencies, generate sufficient liquidity to continue as a
going concern or comply with our Revolving Credit Agreement covenants. These
factors raise substantial doubt about our ability to continue as a going concern
within twelve-month period following the date of issuance of these consolidated
financial statements.

  Our ability to fund our future operations, including drilling and completion
capital expenditures, will largely be dependent upon our active management of
our drilling and completion budget, and, if necessary, the continued suspension
of our drilling plans until we are able to identify and access further sources
of liquidity. We are currently considering alternative secured financing to
replace the current revolving credit facility under our Revolving Credit
Agreement. We are the operator of 100% of our 2020 operational capital program
and we expect to operate a substantial majority of wells we may drill in the
near future, and, as a result, we have had, and expect to continue to have, the
discretion to control the amount and timing of a substantial portion of our
capital expenditures. The Company has recently elected to temporarily suspend
current drilling operations, until necessary funding is obtained, to focus on
production and facilities optimization while the results and performance of the
new wells are evaluated. In response to our efforts to strengthen our capital
through reducing operating costs, during April 2020 the Company elected to
shut-in 12 wells which were identified as uneconomic as a result of the
continued decline in commodity prices in 2020 and 19 additional wells have been
identified for short term shut-in through May and June. The 19 wells identified
for short term shut-in are naturally flowing wells and could be turned back to
sales quickly as market conditions dictate. We may in the future, however,
determine it prudent to extend the current suspension or temporarily suspend
further drilling and completion operations due to capital constraints, shortage
of liquidity, or reduced returns on investment as a result of commodity price
weakness.

Information about our cash flows for the years ended December 31, 2019 and 2018, are presented in the following table (in thousands):


                                           Years Ended December 31,
                                              2019             2018
Cash provided by (used in):
Operating activities                    $     (25,824 )     $  92,132
Investing activities                          (65,527 )      (242,935 )
Financing activities                           73,967         154,478

Net change in cash and cash equivalents $ (17,384 ) $ 3,675

Operating Activities



For the year ended December 31, 2019, net cash used in operating activities was
$25.8 million, compared to net cash provided by operating activities of $92.1
million for the year ended December 31, 2018. The $25.8 million used in
operating activities was primarily made up of net loss of $272.1 million, non
cash adjustments to net income of $282.5 million, and cash used by change in
working capital of $36.2 million, primarily the result of payments of accounts
payable outstanding at December 31, 2018.

                                       46
--------------------------------------------------------------------------------








Investing Activities

For the year ended December 31, 2019, net cash used in investing activities was
$65.5 million, compared to $242.9 million for the same period in 2018. The $65.5
million in cash used for investing activities during the year ended December 31,
2019, was primarily attributable to the following:

• cash payments of approximately $82.4 million for capital expenditures on

oil and gas properties; partially offset by

• approximately $16.9 million in proceeds from the sale of assets.

Capital Expenditure Breakdown



During the year ended December 31, 2019, drilling and completion capital cost
incurred was $93.1 million, comprised of $36.7 million on 2018 DUC wells and
$40.3 million related to the 2019 drilling program, plus an additional $3.7
million related to the 2018 drilling program and $10.8 million for facility and
water supply and disposal projects. Of the capital cost incurred on 2018 DUC
wells, adjustments to Lilis' working interests due to non-consent elections
increased capital costs by $7.5 million while reducing accounts receivable from
other working interest partners by that amount.

At December 31, 2019, we had four DUC wells compared to six DUC wells at
December 31, 2018. Although additional costs were incurred on all six DUC wells
during 2019, four wells were placed on production during 2019. Those four wells
included the Oso #1H, Haley #1H, Haley #2H, and NE Axis #2H. In addition, three
wells were drilled, completed and placed on production during the fourth quarter
of 2019, those being the Kudu A#2H, Kudu B#2H and Grizzly A#2H.

During the second half of 2019, under the direction of the Company's new
operations team, significant reductions in drilling days and drilling costs have
been achieved. Reduced drilling cycle times were realized by incorporating
oil-based drilling mud, utilizing a higher quality rig and better down hole
tools/configurations. This has reduced the number of bit trips by 44% and
increased the rate of penetration by 110% over prior wells drilled in early
2019. The identification of optimal drilling zones within drilling targets has
also reduced time spent slide drilling by 5%. The Company has also improved
in-zone precision from approximately 89% in 2018 to approximately 100% in recent
wells. In addition to these changes, continuous drilling optimization is being
evaluated and implemented with different hole sizes and configurations to
further reduce cycle times. If and when the Company obtains the capital required
to do so, the Company expects to incorporate these improved techniques on all
future wells with the goal of achieving similar cost savings.

                                              Year Ended
                                             December 31,
                                          2019         2018
Leasehold Acquisitions
  Proved                                $      -    $  20,040
  Unproved                                 1,643       98,193
2017 Drilling & Completion Program             -       12,440

2018 Drilling & Completion Program 3,658 119,350 2018 Drilling & Completion Program-DUCs 36,738 24,887 2018 Working Interest Acquisitions

             -        1,293
2019 Drilling & Completion Program        40,263            -
Facilities & Other Projects               10,824        9,484
Total Capital Spending                  $ 93,126    $ 285,687



Financing Activities

For the year ended December 31, 2019, net cash provided by financing activities
was $74.0 million compared to cash provided by financing activities of $154.5
million during the same period in 2018. The $74.0 million in net cash provided
by financing activities included $56.9 million in net proceeds from drawdowns on
the Revolving Credit Agreement and $38.2 million in net proceeds from the ORRI
Agreement and WI Agreement (as defined in Note 5 - Acquisitions and Divestitures
to our consolidated financial statements), offset by repayment of $18.0 million
on the Revolving Credit Agreement.

                                       47
--------------------------------------------------------------------------------








Capital Structure

Revolving Credit Agreement

On October 10, 2018, we entered into a five-year, $500 million senior secured
revolving credit agreement (the "Revolving Credit Agreement") by and among the
Company, as borrower, certain subsidiaries of the Company, as guarantors (the
"Guarantors"), BMO Harris Bank, N.A., as administrative agent, and the lenders
party thereto. The Revolving Credit Agreement provides for a senior secured
reserves based revolving credit facility with an initial borrowing base of $95
million and also provides for issuance of letters of credit in an aggregate
amount up to $5 million. The borrowing base is subject to semiannual
redetermination in May and November of each year.

Borrowings under the Revolving Credit Agreement bear interest at a floating rate
of either LIBOR or a specified base rate plus a margin determined based upon the
usage of the borrowing base. The Company is required to pay a commitment fee of
0.5% per annum on any unused portion of the borrowing base. The Company's
obligations under the Revolving Credit Agreement are secured by first priority
liens on substantially all of the Company's and the Guarantors' assets and are
unconditionally guaranteed by each of the Guarantors.

The Revolving Credit Agreement matures on the earlier of the fifth anniversary
of the closing date and the date that is 180 days prior to the maturity date of
the Second Lien Credit Agreement (as defined below). Borrowings under the
Revolving Credit Agreement are subject to mandatory repayment with the net
proceeds of certain asset sales and debt incurrences or if a borrowing base
deficiency occurs. The Company also may voluntarily repay borrowings from time
to time and, subject to the borrowing base limitation and other customary
conditions, may re-borrow amounts that are voluntarily repaid.

The Revolving Credit Agreement contains certain customary representations and
warranties and affirmative and negative covenants, including covenants relating
to: maintenance of books and records, financial reporting and notification,
compliance with laws, maintenance of properties and insurance; and limitations
on incurrence of indebtedness, liens, fundamental changes, international
operations, asset sales, certain debt payments and amendments, restrictive
agreements, investments, dividends and other restricted payments and hedging. It
also requires the Company to maintain a ratio of Total Debt to EBITDAX of not
more than 4.00 to 1.00 and a ratio of current assets to current liabilities of
not less than 1.00 to 1.00 (each as defined in the Revolving Credit Agreement).

As of December 31, 2019, the Company was not in compliance with the Current
Ratio covenant or Leverage Ratio covenant under the Revolving Credit Agreement
(as defined and described in Note 11 - Long-Term Debt to our consolidated
financial statements). Pursuant to the Twelfth Amendment (as defined in Note 11
- Long-Term Debt to our consolidated financial statements), the Company obtained
a waiver from the requisite lenders of its compliance with the Current Ratio and
Leverage Ratio covenant, among other waivers, as of December 31, 2019.

Seventh Amendment to Revolving Credit Agreement



On January 17, 2020, the Company entered into a Seventh Amendment (the "Seventh
Amendment") to the Revolving Credit Agreement. The Seventh Amendment provided
for the January 14, 2020 redetermination of the borrowing base under the
Revolving Credit Agreement (the "Scheduled Redetermination"). As so
redetermined, the borrowing base was set at $90 million. As a result of the
Scheduled Redetermination, a borrowing base deficiency in the amount of $25
million existed under the Revolving Credit Agreement (the "Borrowing Base
Deficiency"). The Seventh Amendment required repayment of the Borrowing Base
Deficiency in four equal monthly installments, with the first payment of $6.25
million scheduled to occur on January 24, 2020.

Eighth Amendment to Revolving Credit Agreement



On January 23, 2020, the Company entered into an Eighth Amendment (the "Eighth
Amendment") to the Revolving Credit Agreement. The Eighth Amendment, among other
things, amended the Revolving Credit Agreement to provide that the due date for
the first Installment Payment was extended from January 24, 2020 to February 7,
2020 and that the due dates for the subsequent Installment Payments were
February 14, 2020, March 16, 2020 and April 14, 2020.


                                       48
--------------------------------------------------------------------------------

Ninth Amendment to Revolving Credit Agreement



On February 6, 2020, the Company entered into an Ninth Amendment (the "Ninth
Amendment") to the Revolving Credit Agreement. The Ninth Amendment amended the
Revolving Credit Agreement to provide that the due date for the first
Installment Payment was extended from February 7, 2020 to February 18, 2020 and
the due date for the second Installment Payment was extended from February 14,
2020 to February 18, 2020. The due dates for the two subsequent Installment
Payments remained March 16, 2020 and April 14, 2020.

Tenth Amendment to Revolving Credit Agreement



On February 14, 2020, the Company entered into an Tenth Amendment (the "Tenth
Amendment") to the Revolving Credit Agreement. The Tenth Amendment amended the
Revolving Credit Agreement to provide that the due date for the first two
Installment Payments was extended from February 18, 2020 to February 28, 2020
and the due dates for the two subsequent Installment Payments remained March 16,
2020 and April 14, 2020.

Eleventh Amendment to Revolving Credit Agreement



On March 13, 2020, the Company entered into an Eleventh Amendment (the "Eleventh
Amendment") to the Revolving Credit Agreement. The Eleventh Amendment amended
the Revolving Credit Agreement to extend the due date for the $1.50 million
installment of the Borrowing Base Deficiency from March 16, 2020 to March 30,
2020. The due date for the final installment of the Borrowing Base Deficiency
remained April 14, 2020.

Twelfth Amendment to Revolving Credit Agreement



On March 30, 2020, the Company entered into an Twelfth Amendment (the "Twelfth
Amendment") to the Revolving Credit Agreement. The Twelfth Amendment amended the
Revolving Credit Agreement to, among other things extend the due date for the
$1.50 million installment of the Borrowing Base Deficiency from March 30, 2020
to April 14, 2020. The due date for the final installment of the Borrowing Base
Deficiency remains April 14, 2020. The lenders under the Revolving Credit
Agreement also waived the requirement under the Revolving Credit Agreement that
the Company comply with a leverage ratio and a current ratio, in each case, as
of December 31, 2019, and granted certain other waivers, including the
requirement to comply with certain hedging obligations set forth in the
Revolving Credit Agreement until June 30, 2020. Additionally, the lenders
consented to an extension of an additional 45 days for the Company to provide
its audited annual financial statements for the fiscal year ended December 31,
2019, and waived the requirement that such financial statements be delivered
without a "going concern" or like qualification or exception.

Thirteenth Amendment to Revolving Credit Agreement



On April 14, 2020, the Company entered into a Thirteenth Amendment (the
"Thirteenth Amendment") to the Revolving Credit Agreement. The Thirteenth
Amendment amended the Revolving Credit Agreement to extend the due date for the
final $7.75 million installment of the Borrowing Base Deficiency from April 14,
2020 to April 21, 2020.

Fourteenth Amendment to Revolving Credit Agreement



On April 21, 2020, the Company entered into a Fourteenth Amendment (the
"Fourteenth Amendment") to the Revolving Credit Agreement. The Fourteenth
Amendment, among other things, amended the Revolving Credit Agreement to extend
the due date for the final $7.75 million installment of the Borrowing Base
Deficiency from April 21, 2020 to June 5, 2020. The lenders under the Revolving
Credit Agreement also waived the requirement under the Revolving Credit
Agreement that the Company comply with a leverage ratio and a current ratio, in
each case, as of March 31, 2020. Additionally, the lenders consented to defer
the timing of the scheduled spring redetermination of the borrowing base under
the Revolving Credit Agreement from on or about May 1, 2020 to on or about June
5, 2020.

Second Lien Credit Agreement

On April 26, 2017, the Company entered into a second lien credit agreement,
dated as of April 26, 2017, by and among the Company, certain subsidiaries of
the Company, as guarantors (the "Guarantors"), Wilmington Trust, National
Association, as administrative agent (the "Agent"), and the lenders party
thereto (the "Lenders"), including Värde, as amended (the "Second Lien Credit
Agreement") comprised of convertible loans in an aggregate initial principal
amount of up to $125 million in two tranches. The first tranche consisted of an
$80 million term loan (the "Second Lien Term Loan"), which was fully drawn and
funded on April 26, 2017. The second tranche consisted of up to $45 million in
delayed-draw term loans (the "Delayed Draw Term Loan"

                                       49
--------------------------------------------------------------------------------



and, together with the Second Lien Term Loan, the "Second Lien Loans"). The
Second Lien Term Loan was subsequently converted into common stock and preferred
stock in two separate transactions on October 2018 and March 2019 as described
below.

Exchange and Conversion of Second Lien Term Loan and Issuance of Preferred Stock



On October 10, 2018, as consideration for the reduction by approximately $56.3
million of the outstanding principal amount of the Second Lien Term Loan under
the Second Lien Credit Agreement, together with accrued and unpaid interest and
the make-whole amount thereon totaling approximately $11.9 million, the Company
entered into a transaction by and among the Company and certain private funds
affiliated with the Värde Parties, pursuant to which the Company agreed to issue
to the Värde Parties an aggregate of 5,952,763 shares of the Company's common
stock, par value $0.0001 per share, which includes 5,802,763 shares of common
stock at an exchange price of $5.00 per share of common stock plus an additional
150,000 shares of common stock, and 39,254 shares of a newly created series of
preferred stock of the Company, designated as "Series D 8.25% Convertible
Participating Preferred Stock" (the "Series D Preferred Stock");

On March 5, 2019, in exchange for satisfaction of the outstanding principal
amount of the Second Lien Term Loan, accrued and unpaid interest thereon and the
make-whole premium totaling approximately $133.6 million, the Company issued to
the Värde Parties an aggregate of 60,000 shares of a newly created series of
preferred stock of the Company, designated as "Series E 8.25% Convertible
Participating Preferred Stock", corresponding to $60 million of the Second Lien
Exchange Amount based on the aggregate initial Stated Value of the shares of
Series E Preferred Stock; 55,000 shares of a newly created series of preferred
stock of the Company, designated as "Series F 9.00% Participating Preferred
Stock", corresponding to $55 million of the Second Lien Exchange Amount based on
the aggregate initial Stated Value of the shares of Series F Preferred Stock;
and 9,891,638 shares of common stock, corresponding to approximately $18.6
million of the Second Lien Exchange Amount, based on the $1.88 closing price of
the common stock on the NYSE American on March 4, 2019.

In connection with the transaction, the Company also issued to the Värde Parties
an aggregate of 7,750,000 shares of common stock as consideration for the Värde
Parties' consent to the amendment of the terms of the Series C Preferred Stock
and the Series D Preferred Stock to, among other things, eliminate the
convertibility of the Series C Preferred Stock and Series D Preferred Stock into
shares of common stock and the voting rights of the Series C Preferred Stock and
the Series D Preferred Stock.

See Note 13 - Related Party Transactions and Note 15 - Preferred Stock to our
consolidated financial statements for additional information about Related Party
Transactions and the Company's Preferred Stock.

Related Party Transactions



On March 5, 2019, pursuant to the 2019 Transaction Agreement and the related
payoff letter, the Company agreed to issue to the Värde Parties shares of two
new series of its preferred stock and shares of its common stock, as
consideration for the termination of the Second Lien Credit Agreement with the
Värde Parties and the satisfaction in full, in lieu of repayment in cash, of the
Second Lien Term Loan under the Second Lien Credit Agreement. See Note 11 -
Long-Term Debt and Note 15 - Preferred Stock to our consolidated financial
statements for additional information.

On July 31, 2019, the Company entered into two agreements with affiliates of
Värde for the sale of an overriding royalty interest and a non-operated working
interest in undeveloped assets. WLR's (as defined in Note 5 - Acquisitions and
Divestitures to our consolidated financial statements) proportionate share of
revenue of $0.4 million for the year ended December 31, 2019 is included in
interest expense on the Company's consolidated statements of operations. Three
of the properties included in the WI Agreement were producing as of December 31,
2019 and net revenue (revenue less production costs) of $0.5 million is included
in interest expense on the Company's consolidated statements of operations. See
Note 5 - Acquisitions and Divestitures to our consolidated financial statements
for additional information.

On August 16, 2019, the Company entered into an agreement with an affiliate of
Värde to repurchase the overriding royalty interest for the New Mexico acreage
sold. See Note 5 - Acquisitions and Divestitures to our consolidated financial
statements for additional information.

On April 21, 2020, Värde Investment Partners, L.P., an affiliate of Värde
Partners, Inc., became a lender under our Revolving Credit Agreement by
acquiring, from a prior lender, loans and commitments under the Revolving Credit
Agreement in the principal amount of approximately $25.7 million. The loans and
commitments acquired by Värde Investment Partners, L.P. are subject to certain
subordination provisions set forth in the Revolving Credit Agreement, as amended
by the Fourteenth Amendment thereto dated April 21, 2020. For additional
information regarding our Revolving Credit Agreement, as amended, see Note 11 -
Long-Term Debt to our consolidated financial statements included in this Annual
Report and "Item 7 - Management's

                                       50
--------------------------------------------------------------------------------

Discussion and Analysis of Financial Condition and Results of Operations - Revolving Credit Agreement" in Part II of this Annual Report.

Subsequent Events

Sale of Certain Undeveloped Acreage in New Mexico

On February 28, 2020, the Company closed the sale of approximately 1,185 undeveloped net acres in Lea County, New Mexico, for net cash proceeds of approximately $24.1 million, subject to customary purchase price adjustments. The proceeds were used to fund a substantial portion of the Borrowing Base Deficiency with the balance to be used for general corporate purposes.

COVID-19



On January 30, 2020, the World Health Organization ("WHO") announced a global
health emergency due to the COVID-19 outbreak, which originated in Wuhan, China,
and the risks to the international community as the virus spreads globally
beyond its point of origin. In March 2020, the WHO classified the COVID-19
outbreak as a pandemic, based on the rapid increase in exposure globally.

In addition, in March 2020, members of OPEC failed to agree on production levels
which has caused an increased supply and has led to a substantial decrease in
oil prices and an increasingly volatile market. The oil price war ended with a
deal to cut global petroleum output but did not go far enough to offset the
impact of COVID-19 on demand. There has been an increase in supply which has
pushed prices down further since March. If the depressed pricing continues for
an extended period it will lead to i) further reductions in the borrowing base
under our credit facility which would require us to make additional borrowing
base deficiency payments, ii) reductions in reserves, and iii) additional
impairment of proved and unproved oil and gas properties. We also expect
disclosures of supplemental oil and gas information to be impacted by price
declines.

In response to recent commodity prices and our efforts to strengthen our capital
through reducing operating costs,during April 2020 the Company elected to
shut-in 12 wells which were identified as uneconomic as a result of the
continued decline in commodity prices in 2020 and 19 additional wells have been
identified for short term shut-in through May and June. The 19 wells identified
for short term shut-in are naturally flowing wells and could be turned back to
sales quickly as market conditions dictate. The Company has also implemented an
employee furlough program to further reduce general and administrative costs.
 The furloughed employees will not receive compensation from the Company during
the furlough period; however, subject to local regulations, these employees will
be eligible for unemployment benefits. The furlough period is uncertain at this
time and will be reassessed as business conditions dictate.

The full impact of the COVID-19 outbreak and the decline in oil prices continues
to evolve as of the date of this Annual Report. As such, it is uncertain as to
the full magnitude that these events will have on the Company's financial
condition, liquidity, and future results of operations.

Management is actively monitoring the global situation on its financial
condition, liquidity, operations, suppliers, industry, and workforce. Given the
daily evolution of the COVID-19 outbreak and the global responses to curb its
spread, the Company is not able to estimate the effects of the COVID-19 outbreak
on its results of operations, financial condition, or liquidity for fiscal year
2020.

These matters could have a continued material adverse impact on economic and
market conditions and trigger a period of global economic slowdown, which may
impair the Company's asset values, including reserve estimates.  Further,
consumer demand has decreased since the spread of the outbreak and new travel
restrictions placed by governments in an effort to curtail the spread of the
coronavirus. Although the Company cannot estimate the length or gravity of the
impacts of these events at this time, if the pandemic and/or decreased oil
prices continue, they will have a material adverse effect on the Company's
results of future operations, financial position, and liquidity in fiscal year
2020.

Coronavirus Aid, Relief, and Economic Security Act



On March 27, 2020, President Trump signed into law the Coronavirus Aid, Relief,
and Economic Security Act (the "CARES Act"). The CARES Act, among other things,
includes provisions relating to refundable payroll tax credits, deferment of
employer side social security payments, net operating loss carryback periods,
alternative minimum tax credit refunds, modifications to the net interest
deduction limitations, increased limitations on qualified charitable
contributions, and technical corrections to tax depreciation methods for
qualified improvement property.


                                       51
--------------------------------------------------------------------------------



It also appropriated funds for the SBA Paycheck Protection Program loans that
are forgivable in certain situations to promote continued employment, as well as
Economic Injury Disaster Loans to provide liquidity to small businesses harmed
by COVID-19. There is no assurance we are eligible for these funds or will be
able to obtain them.

We continue to examine the impact that the CARES Act may have on our business.
Currently, we are unable to determine the impact that the CARES Act will have on
our financial condition, results of operations, or liquidity.

Effects of Inflation and Pricing



The oil and gas industry is very cyclical and the demand for goods and services
of oil field companies, suppliers and others associated with the industry puts
pressure on the economic stability and pricing structure within the industry.
Typically, as prices for oil and natural gas increase, so do all associated
costs. Material changes in prices impact the current revenue stream, estimates
of future reserves, borrowing base calculations of bank loans and the value of
properties in purchase and sale transactions. Material changes in prices, such
as those experienced to date in 2020, can impact the value of oil and natural
gas companies and their ability to raise capital, borrow money and retain
personnel. We anticipate business costs will vary in accordance with commodity
prices for oil and natural gas, and the associated increase or decrease in
demand for services related to production and exploration.

Off-Balance Sheet Arrangements

We do not have any material off-balance sheet arrangements.

Commitments and Contractual Obligations



On August 2, 2018, the Company executed a five-year agreement with SCM Crude,
LLC, an affiliate of SCM, to secure firm takeaway pipeline capacity and pricing
on a long-haul pipeline to the Gulf Coast region commencing July 1, 2019. On
March 11, 2019, the agreement was replaced with a five-year agreement between
the Company and ARM, a related company to SCM. The new agreement accelerated the
start date to March 2019 and guarantees firm takeaway capacity on a long-haul
pipeline to Corpus Christi, Texas, once completed, at a specified price. Under
the terms of the new contract, the Company received pricing differentials on the
crude oil sales contract subject to minimum quantities of crude oil to be
delivered as follows:
Date                          Quantity (Barrels per Day)
March 2019 - June 2019                  5,000
July 2019 - December 2019               4,000
January 2020 - June 2020                5,000
July 2020 - June 2021                   6,000
July 2021 - December 2024 (1)           7,500


(1) Extending to the later of December 2024 or 5 years from the EPIC Crude Oil pipeline in-service date (February 2025).



Further, ARM has agreed to purchase crude from the Company based upon Magellan
East Houston pricing with a fixed "differential basis". As of December 31, 2019,
the agreement no longer meets the criteria for the "normal purchase normal
sales" exception under ASC 815, "Derivatives and Hedging", due to the Company
not meeting the minimum quantities deliverable under the contract and the net
settlement criteria being met. See Note 9 - Derivatives to our consolidated
financial statements for information regarding the recognition of the net
settlement mechanism as an embedded derivative over the remainder of the
contract.

Critical Accounting Policies and Estimates



The preparation of our consolidated financial statements in conformity with
generally accepted accounting principles in the United States ("GAAP") requires
our management to make assumptions and estimates that affect the reported
amounts of assets, liabilities, revenues and expenses, as well as the disclosure
of contingent assets and liabilities at the date of our financial statements and
the reported amounts of revenues and expenses during the reporting period. The
following is a summary of the significant accounting policies and related
estimates that affect our financial disclosures.

Critical accounting policies are defined as those significant accounting policies that are most critical to an understanding of a company's financial condition and results of operation. We consider an accounting estimate or judgment to be critical if (i) it


                                       52
--------------------------------------------------------------------------------



requires assumptions to be made that were uncertain at the time the estimate was
made, and (ii) changes in the estimate or different estimates that could have
been selected could have a material impact on our results of operations or
financial condition.

Use of Estimates



The accompanying consolidated financial statements are prepared in conformity
with GAAP which requires the Company to make a number of estimates and
assumptions relating to the reported amounts of assets and liabilities;
disclosure of contingent assets and liabilities at the date of the financial
statements; the reported amounts of revenues and expenses during the reporting
period; and the quantities and values of proved oil, natural gas and natural gas
liquid ("NGL") reserves used in calculating depletion and assessing impairment
of its oil and natural gas properties. The most significant estimates pertain to
the evaluation of unproved properties for impairment, proved oil and natural gas
reserves and related cash flow estimates used in the depletion and impairment of
oil and natural gas properties; the timing and amount of transfers of our
unevaluated properties into our amortizable full cost pool; the fair value of
embedded derivatives and commodity derivative contracts, accrued oil and natural
gas revenues and expenses, valuation of options and warrants, and common stock;
and the allocation of general and administrative expenses. Actual results could
differ significantly from these estimates.

Oil and Natural Gas Reserves



We follow the full cost method of accounting. All of our oil and natural gas
properties are located within the United States and, therefore, all costs
related to the acquisition and development of oil and natural gas properties are
capitalized into a single cost center referred to as a full cost pool. Depletion
of exploration and development costs and depreciation of production equipment is
computed using the units-of-production method based upon estimated proved oil
and natural gas reserves. Under the full cost method of accounting, capitalized
oil and natural gas property costs less accumulated depletion and net of
deferred income taxes may not exceed an amount equal to the present value,
discounted at 10%, of estimated future net revenues from proved oil and natural
gas reserves less the future cash outflows associated with the asset retirement
obligations that have been accrued on the balance sheet plus the cost, or
estimated fair value if lower, of unproved properties. Should capitalized costs
exceed this ceiling, impairment would be recognized. Under the applicable SEC
rules, we prepared our oil and natural gas reserves estimates as of December 31,
2019, using the average, first-day-of-the-month price during the 12-month period
ended December 31, 2019.

Estimating accumulations of oil and natural gas is complex and is not exact
because of the numerous uncertainties inherent in the process. The process
relies on interpretations of available geological, geophysical, engineering and
production data. The extent, quality and reliability of this technical data can
vary. The process also requires certain economic assumptions, some of which are
mandated by the SEC, such as oil and natural gas prices, drilling and operating
expenses, capital expenditures, taxes and availability of funds. The accuracy of
a reserves estimate is a function of the quality and quantity of available data;
the interpretation of that data; the accuracy of various mandated economic
assumptions; and the judgment of the persons preparing the estimate.

We believe estimated reserves quantities and the related estimates of future net
cash flows are among the most important estimates made by an exploration and
production company such as ours because they affect the perceived value of our
Company, are used in comparative financial analysis ratios, and are used as the
basis for the most significant accounting estimates in our financial statements,
including the quarterly calculation of depletion, depreciation and impairment of
our proved oil and natural gas properties. Proved oil and natural gas reserves
are the estimated quantities of crude oil, natural gas, and NGLs that geological
and engineering data demonstrate with reasonable certainty to be recoverable in
future periods from known reservoirs under existing economic and operating
conditions. We determine anticipated future cash inflows and future production
and development costs by applying benchmark prices and costs, including
transportation, quality and basis differentials, in effect at the end of each
quarter to the estimated quantities of oil and natural gas remaining to be
produced as of the end of that quarter. We reduce expected cash flows to present
value using a discount rate that depends upon the purpose for which the reserves
estimates will be used. For example, the standardized measure calculation
requires us to apply a 10% discount rate. Although reserves estimates are
inherently imprecise and estimates of new discoveries and undeveloped locations
are more imprecise than those of established proved producing oil and natural
gas properties, we make considerable effort to estimate our reserves, including
through the use of independent reserves engineering consultants. We expect that
quarterly reserves estimates will change in the future as additional information
becomes available or as oil and natural gas prices and operating and capital
costs change. We evaluate and estimate our oil and natural gas reserves as of
December 31, and quarterly throughout the year. For purposes of depletion,
depreciation, and impairment, we adjust reserves quantities at all quarterly
periods for the estimated impact of acquisitions and dispositions. Changes in
depletion, depreciation or impairment calculations caused by changes in reserves
quantities or net cash flows are recorded in the period in which the reserves or
net cash flow estimate changes.

Oil and Natural Gas Properties-Full Cost Method of Accounting


                                       53
--------------------------------------------------------------------------------



We use the full cost method of accounting whereby all costs related to the
acquisition and development of oil and natural gas properties are capitalized
into a single cost center referred to as a full cost pool. These costs include
land acquisition costs, geological and geophysical expenses, carrying charges on
non-producing properties, costs of drilling, and overhead charges directly
related to acquisition and exploration activities.

Capitalized costs, together with the costs of production equipment, are depleted and amortized on the unit-of-production method based on the estimated gross proved reserves as determined by independent petroleum engineers. For this purpose, we convert our petroleum products and reserves to a common unit of measurement.



Costs of acquiring and evaluating unproved properties are initially excluded
from depletion calculations. This undeveloped acreage is assessed quarterly to
ascertain whether impairment has occurred. When proved reserves are assigned or
the property is considered to be impaired, the cost of the property or the
amount of the impairment is added to the amortization base and becomes subject
to the depletion calculation.

Proceeds from the sale of oil and natural gas properties are applied against
capitalized costs, with no gain or loss recognized, unless the sale would alter
the rate of depletion by more than 25%. Royalties paid, net of any tax credits
received, are netted against oil and natural gas sales.

Under the full cost method of accounting, capitalized oil and natural gas
property costs, less accumulated depletion and net of deferred income taxes, may
not exceed an amount equal to the present value using the preceding 12-months'
average price based on closing prices on the first day of each month, adjusted
for price differentials, discounted at 10%, of estimated future net revenues
from proved oil and natural gas reserves, plus the cost, or estimated fair value
if lower, of unproved properties. Should capitalized costs exceed this ceiling,
we would recognize impairment.

Subsequent to December 31, 2019, commodity prices declined significantly, which
we expect to significantly reduce the undiscounted expected cash flows from our
proved reserves. Declines in commodity prices used for our full cost ceiling
test will result in additional impairments of our proved properties during 2020.
If there are significant delays in the completion of our drilling program due to
capital constraints resulting from current market conditions, we will lose a
portion of our acreage through lease expirations that will result in impairments
recorded throughout 2020 related to those expirations.

Derivative Instruments



All derivative instruments are recorded on the consolidated balance sheet at
fair value as either an asset or a liability with changes in fair value
recognized currently in earnings. Although commodity based derivative
instruments are used by the Company to manage the price risk attributable to its
expected oil and natural gas production, those derivative instruments have not
been designated as accounting hedges under the accounting guidance. All of our
derivatives are accounted for as mark-to-market activities. Under ASC Topic 815,
"Derivatives and Hedging," these instruments are recorded on the consolidated
balance sheets at fair value as either short term or long-term assets or
liabilities based on their anticipated settlement date. The Company nets
derivative assets and liabilities by commodity for counterparties where a legal
right to such offset exists. Changes in the derivatives' fair values are
recognized in current earnings since the Company has elected not to designate
its current derivative contracts as cash flow hedges for accounting purposes.

The Company has recognized certain conversion features within its Second Lien
Term Loan as embedded derivatives that have been bifurcated from the Second Lien
Term Loan, as defined in Note 11 - Long-Term Debt to our consolidated financial
statements in Item 16 of this Annual Report on Form 10-K and accounted for
separately from the debt.

The Company has recognized our crude oil sales agreement with ARM no longer
meets the criteria for the "normal purchase normal sales" exception under ASC
815, "Derivatives and Hedging", due to the Company not meeting the minimum
quantities deliverable under the contract and the net settlement criteria being
met. As a result, an embedded derivative exists as it is no longer probable the
contract will only result in physical deliveries of crude oil and may not
settle. See Note 9 - Derivatives to our consolidated financial statements in
Item 16 of this Annual Report on Form 10-K.

Revenue Recognition



Revenue is recognized when control passes to the purchaser which generally
occurs when production is transferred to the purchaser. The Company measures
revenue as the amount of consideration it expects to receive in exchange for the
commodities transferred. All of the Company's revenues from contracts with
customers represent products transferred at a point in time as control is
transferred to the customer.


                                       54
--------------------------------------------------------------------------------



The Company records revenue based on consideration specified in its contracts
with its customers. The amounts collected on behalf of third parties are
recorded in revenue payable. The Company recognizes revenue in the amount that
reflects the consideration it expects to receive in exchange for transferring
control of those goods to the customer. The contract consideration in the
Company's variable price contracts is typically allocated to specific
performance obligations in the contract according to the price stated in the
contract. Payment is generally received one or two months after the sale has
occurred.

Income Taxes

The Company uses the asset and liability method in accounting for income taxes.
Deferred tax assets and liabilities are recognized for temporary differences
between financial statement carrying amounts and the tax bases of assets and
liabilities and are measured using the tax rates expected to be in effect when
the differences reverse. Deferred tax assets are also recognized for operating
loss and tax credit carry forwards. The effect on deferred tax assets and
liabilities of a change in tax rates is recognized in the results of operations
in the period that includes the enactment date. A valuation allowance is used to
reduce deferred tax assets when uncertainty exists regarding their realization.

The Company recognizes its tax benefits only for tax positions that are more
likely than not to be sustained upon examination by tax authorities. The amount
recognized is measured as the largest amount of benefit that is greater than 50
percent likely to be realized upon settlement. A liability for "unrecognized tax
benefits" is recorded for any tax benefits claimed that do not meet these
recognition and measurement standards. As of December 31, 2019 and 2018, the
Company has determined that no liability is required to be recognized.

The Company's policy is to recognize any interest and penalties related to
unrecognized tax benefits in income tax expense. No interest or penalties were
required to be accrued at December 31, 2019 and 2018. Further, the Company does
not expect that the total amount of unrecognized tax benefits will significantly
increase or decrease during the next 12 months.

Recently Issued Accounting Pronouncements



For a discussion of recently adopted accounting standards and recent accounting
standards not yet adopted, see "Note 3 - Basis of Presentation and Summary of
Significant Accounting Policies" to our Consolidated Financial Statements in
Item 16 of this Annual Report.

© Edgar Online, source Glimpses