Financials Lim Seong Hai Capital
Equities
LSH
MYL03047O007
Home Improvement Products & Services Retailers
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.88 MYR | -.--% | -.--% | -.--% |
Valuation
Fiscal Period: September | 2021 | 2022 | 2023 |
---|---|---|---|
Capitalization 1 | 124.3 | 170.9 | 621.6 |
Enterprise Value (EV) 1 | 125.7 | 145.2 | 610.5 |
P/E ratio | 14.7 x | 4.08 x | 7.69 x |
Yield | 1.89% | 7.35% | - |
Capitalization / Revenue | 1.84 x | 1.03 x | 1.74 x |
EV / Revenue | 1.86 x | 0.88 x | 1.71 x |
EV / EBITDA | 9.76 x | 2.46 x | 7.24 x |
EV / FCF | -9,257,909 x | 4,812,420 x | -4,331,608 x |
FCF Yield | -0% | 0% | -0% |
Price to Book | 2.87 x | 2.15 x | 1.48 x |
Nbr of stocks (in thousands) | 355,045 | 356,045 | 706,360 |
Reference price 2 | 0.3500 | 0.4800 | 0.8800 |
Announcement Date | 1/26/22 | 1/9/23 | 12/8/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net sales 1 | 59.3 | 48.12 | 67.42 | 165.9 | 357.8 |
EBITDA 1 | 9.933 | 6.605 | 12.88 | 59.11 | 84.29 |
EBIT 1 | 9.532 | 6.155 | 12.17 | 57.44 | 80.39 |
Operating Margin | 16.07% | 12.79% | 18.05% | 34.63% | 22.47% |
Earnings before Tax (EBT) 1 | 8.612 | 5.487 | 10.87 | 55.07 | 75.72 |
Net income 1 | 6.609 | 4.135 | 7.93 | 41.81 | 58.89 |
Net margin | 11.14% | 8.59% | 11.76% | 25.21% | 16.46% |
EPS 2 | 6.000 | 1.798 | 0.0238 | 0.1176 | 0.1145 |
Free Cash Flow | - | 16.55 | -13.58 | 30.17 | -140.9 |
FCF margin | - | 34.39% | -20.14% | 18.19% | -39.39% |
FCF Conversion (EBITDA) | - | 250.59% | - | 51.04% | - |
FCF Conversion (Net income) | - | 400.28% | - | 72.16% | - |
Dividend per Share | - | - | 0.006600 | 0.0353 | - |
Announcement Date | 6/18/21 | 6/18/21 | 1/26/22 | 1/9/23 | 12/8/23 |
Balance Sheet Analysis
Fiscal Period: September | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Net Debt 1 | - | - | 1.46 | - | - |
Net Cash position 1 | 0.18 | 10 | - | 25.7 | 11.1 |
Leverage (Debt/EBITDA) | - | - | 0.1134 x | - | - |
Free Cash Flow | - | 16.6 | -13.6 | 30.2 | -141 |
ROE (net income / shareholders' equity) | - | 12.9% | 21.4% | 68.1% | 23.5% |
ROA (Net income/ Total Assets) | - | 8.03% | 13.5% | 32.5% | 13.5% |
Assets 1 | - | 51.46 | 58.9 | 128.6 | 436.2 |
Book Value Per Share 2 | 30.30 | 13.40 | 0.1200 | 0.2200 | 0.6000 |
Cash Flow per Share 2 | 2.030 | 2.560 | 0.0300 | 0.0800 | 0.0200 |
Capex 1 | 0.13 | 2.85 | 3.36 | 6.83 | 11.4 |
Capex / Sales | 0.22% | 5.93% | 4.98% | 4.12% | 3.2% |
Announcement Date | 6/18/21 | 6/18/21 | 1/26/22 | 1/9/23 | 12/8/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 131M | |
-2.24% | 2.1B | |
-6.79% | 305M | |
-0.53% | 160M | |
-15.56% | 105M | |
-3.41% | 70.72M |
- Stock Market
- Equities
- LSH Stock
- Financials Lim Seong Hai Capital