Financials Lindeman Asia Investment Corporation

Equities

A277070

KR7277070009

Investment Management & Fund Operators

End-of-day quote Korea S.E. 06:00:00 2024-04-25 pm EDT 5-day change 1st Jan Change
7,460 KRW +4.19% Intraday chart for Lindeman Asia Investment Corporation +49.65% +53.66%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 67,095 57,982 70,875 73,984 52,091 62,637
Enterprise Value (EV) 1 49,506 53,485 64,024 71,024 48,981 53,982
P/E ratio 17.7 x 13.7 x 13.9 x 14.1 x 15 x 17 x
Yield 1.47% 2.07% 0.72% 0.76% 0.7% -
Capitalization / Revenue 8.27 x 6.79 x 6.14 x 4.57 x 5.33 x 6.48 x
EV / Revenue 6.1 x 6.27 x 5.54 x 4.39 x 5.01 x 5.59 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.62 x 1.28 x 1.43 x 1.38 x 0.95 x 1.09 x
Nbr of stocks (in thousands) 13,500 13,500 13,500 13,330 12,974 12,902
Reference price 2 4,970 4,295 5,250 5,550 4,015 4,855
Announcement Date 3/19/19 3/18/20 3/22/21 3/20/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,115 8,534 11,551 16,193 9,775 9,664
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4,689 5,450 6,560 7,243 4,364 4,566
Net income 1 3,612 4,222 5,078 5,290 3,495 3,677
Net margin 44.51% 49.47% 43.96% 32.67% 35.75% 38.05%
EPS 2 280.9 312.7 376.6 395.0 267.0 285.0
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 73.00 89.00 38.00 42.00 28.00 -
Announcement Date 3/19/19 3/18/20 3/22/21 3/20/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 17,589 4,498 6,851 2,960 3,110 8,655
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.5% 9.73% 10.8% 10.4% 6.49% 6.63%
ROA (Net income/ Total Assets) 11.5% 8.61% 8.55% 8.15% 5.36% 5.53%
Assets 1 31,417 49,060 59,367 64,881 65,178 66,478
Book Value Per Share 2 3,070 3,356 3,667 4,011 4,210 4,442
Cash Flow per Share 2 397.0 334.0 514.0 223.0 162.0 625.0
Capex 1 122 75.1 1.69 203 1.1 12.3
Capex / Sales 1.5% 0.88% 0.01% 1.25% 0.01% 0.13%
Announcement Date 3/19/19 3/18/20 3/22/21 3/20/22 3/20/23 3/18/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A277070 Stock
  4. Financials Lindeman Asia Investment Corporation