LION E-MOBILITY AG Financials LION E-Mobility AG Deutsche Boerse AG
Equities
LMIA
CH0560888270
Business Support Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.52 EUR | -5.00% |
|
-3.18% | -24.75% |
| May. 03 | LION E-Mobility AG Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Mar. 01 | Lion E-Mobility Unit Secures EUR12 Million Order from Turkey's Karsan | MT |
Valuation
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 24.58 | 48.79 | 20.88 | 20.88 | - |
| Enterprise Value (EV) 1 | 24.58 | 48.79 | 31.23 | 38.58 | 38.83 |
| P/E ratio | -15.8 x | -53.9 x | -9.66 x | -12.1 x | 7.35 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 0.35 x | 0.28 x | 0.21 x |
| EV / Revenue | - | - | 0.52 x | 0.52 x | 0.39 x |
| EV / EBITDA | - | - | -34.7 x | 35.1 x | 6.58 x |
| EV / FCF | - | - | -5.2 x | 29.7 x | 15.5 x |
| FCF Yield | - | - | -19.2% | 3.37% | 6.44% |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | 7,680 | 12,352 | 12,352 | 12,352 | - |
| Reference price 2 | 3.200 | 3.950 | 1.690 | 1.690 | 1.690 |
| Announcement Date | 7/16/20 | 9/27/23 | - | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 60.05 | 74.65 | 100.5 |
| EBITDA 1 | - | - | -0.9 | 1.1 | 5.9 |
| EBIT 1 | - | - | -1.65 | -0.8 | 2.6 |
| Operating Margin | - | - | -2.75% | -1.07% | 2.59% |
| Earnings before Tax (EBT) 1 | - | - | -2.15 | -1.75 | 0.8 |
| Net income 1 | -1.708 | -0.8203 | -1.95 | -1.55 | 0.4 |
| Net margin | - | - | -3.25% | -2.08% | 0.4% |
| EPS 2 | -0.2029 | -0.0733 | -0.1750 | -0.1400 | 0.2300 |
| Free Cash Flow 1 | - | - | -6 | 1.3 | 2.5 |
| FCF margin | - | - | -9.99% | 1.74% | 2.49% |
| FCF Conversion (EBITDA) | - | - | - | 118.18% | 42.37% |
| FCF Conversion (Net income) | - | - | - | - | 625% |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 7/16/20 | 9/27/23 | - | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | 10.4 | 17.7 | 18 |
| Net Cash position 1 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -11.5 x | 16.09 x | 3.042 x |
| Free Cash Flow 1 | - | - | -6 | 1.3 | 2.5 |
| ROE (net income / shareholders' equity) | - | - | -13.2% | -4.4% | 8.5% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | - | 2.7 | 3.35 | 2.3 |
| Capex / Sales | - | - | 4.5% | 4.49% | 2.29% |
| Announcement Date | 7/16/20 | 9/27/23 | - | - | - |
1EUR in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
1.69
EUR
Average target price
7.5
EUR
Spread / Average Target
+343.79%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +14.90% | 69.78B | |
| +6.03% | 17.26B | |
| +14.32% | 14.01B | |
| +21.56% | 13.52B | |
| +15.50% | 9.99B | |
| -17.00% | 6.96B | |
| -0.42% | 6.13B | |
| +4.09% | 5.25B | |
| -1.36% | 4.92B |
- Stock Market
- Equities
- LMIA Stock
- LMIA Stock
- Financials LION E-Mobility AG
