Stock 226 LIPPO LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lippo Limited

Equities

226

HK0226001151

Restaurants & Bars

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.78 HKD 0.00% Intraday chart for Lippo Limited 0.00% -32.76%
Mar. 27 Lippo Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 22 Lippo Limited Provides Group Earnings Guidance for the Year Ended 31 December 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 2,288 1,317 1,351 1,184 1,203 1,351
Enterprise Value (EV) 1 1,087 176.8 591.2 1,435 1,671 2,138
P/E ratio 8.94 x 13.7 x -12 x -1.31 x 2.41 x 10.8 x
Yield 1.72% 3% 2.92% 3.89% 1.64% -
Capitalization / Revenue 0.86 x 0.52 x 0.53 x 1.55 x 1.65 x 1.99 x
EV / Revenue 0.41 x 0.07 x 0.23 x 1.88 x 2.3 x 3.15 x
EV / EBITDA 15.6 x 1.55 x -21.1 x -9.25 x -12 x -17.8 x
EV / FCF -2.61 x 0.18 x -1.22 x -6.02 x -27.4 x -19.8 x
FCF Yield -38.2% 546% -81.8% -16.6% -3.65% -5.05%
Price to Book 0.25 x 0.13 x 0.13 x 0.12 x 0.12 x 0.15 x
Nbr of stocks (in thousands) 493,154 493,154 493,154 493,154 493,154 493,154
Reference price 2 4.640 2.670 2.740 2.400 2.440 2.740
Announcement Date 7/28/17 7/30/18 7/30/19 4/28/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,670 2,514 2,554 764 728.2 677.8
EBITDA 1 69.67 113.8 -28.03 -155.1 -139.9 -120.2
EBIT 1 -16.87 38.92 -105.4 -215.2 -207.8 -195.8
Operating Margin -0.63% 1.55% -4.12% -28.16% -28.53% -28.89%
Earnings before Tax (EBT) 1 468.3 275.1 306.8 -1,398 659.1 144.2
Net income 1 256 96.03 -112.2 -900.4 500.1 125.3
Net margin 9.59% 3.82% -4.39% -117.86% 68.67% 18.48%
EPS 2 0.5190 0.1947 -0.2275 -1.826 1.014 0.2540
Free Cash Flow 1 -415.7 965.2 -483.4 -238.4 -61.08 -107.9
FCF margin -15.57% 38.39% -18.93% -31.2% -8.39% -15.92%
FCF Conversion (EBITDA) - 847.98% - - - -
FCF Conversion (Net income) - 1,005.1% - - - -
Dividend per Share 2 0.0800 0.0800 0.0800 0.0933 0.0400 -
Announcement Date 7/28/17 7/30/18 7/30/19 4/28/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - 252 468 787
Net Cash position 1 1,201 1,140 760 - - -
Leverage (Debt/EBITDA) - - - -1.623 x -3.347 x -6.545 x
Free Cash Flow 1 -416 965 -483 -238 -61.1 -108
ROE (net income / shareholders' equity) 3% 1.67% 1.9% 1.28% 4.87% 1.05%
ROA (Net income/ Total Assets) -0.06% 0.13% -0.34% -0.85% -0.79% -0.76%
Assets 1 -436,797 75,142 32,595 106,371 -63,388 -16,476
Book Value Per Share 2 18.30 21.00 20.70 19.50 20.20 18.90
Cash Flow per Share 2 4.330 3.640 5.740 2.440 1.940 1.760
Capex 1 25.4 141 161 68.2 40.3 38.2
Capex / Sales 0.95% 5.63% 6.3% 8.93% 5.53% 5.63%
Announcement Date 7/28/17 7/30/18 7/30/19 4/28/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Restaurants & Bars

1st Jan change Capi.
LIPPO LIMITED Stock Lippo Limited
-32.76% 49.14M
STARBUCKS CORPORATION Stock Starbucks Corporation
-8.08% 99.92B
COMPASS GROUP PLC Stock Compass Group PLC
+3.87% 47.26B
DARDEN RESTAURANTS, INC. Stock Darden Restaurants, Inc.
-4.99% 18.63B
SODEXO Stock Sodexo
-21.05% 12.31B
HAIDILAO INTERNATIONAL HOLDING LTD. Stock Haidilao International Holding Ltd.
+23.66% 12.8B
CAVA GROUP, INC. Stock CAVA Group, Inc.
+60.91% 7.88B
ZENSHO HOLDINGS CO., LTD. Stock Zensho Holdings Co., Ltd.
-16.84% 6.12B
JOLLIBEE FOODS CORPORATION Stock Jollibee Foods Corporation
-4.93% 4.64B
JUBILANT FOODWORKS LIMITED Stock Jubilant FoodWorks Limited
-22.60% 3.45B
Other Restaurants & Bars
  1. Stock Market
  2. Equities
  3. 226 Stock
  4. Financials Lippo Limited