Financials Lithium South Development Corporation Toronto S.E.

Equities

NGZ

CA62945U3091

Non-Gold Precious Metals & Minerals

End-of-day quote Toronto S.E. 06:00:00 2024-02-04 pm EST 5-day change 1st Jan Change
0.385 CAD -3.75% Intraday chart for Lithium South Development Corporation +8.45% +22.22%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 48.7 8.949 3.853 12.65 74.43 48.25
Enterprise Value (EV) 1 46.04 9.007 5.737 13.13 58.39 39.59
P/E ratio -5.85 x -1.08 x -2.03 x -4.23 x -5.94 x -5.23 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - -1,196,535 x -3,686,354 x - - -3,212,058 x
EV / FCF -75.9 x -2.12 x -2.81 x -8.8 x -12.7 x -5.73 x
FCF Yield -1.32% -47.1% -35.6% -11.4% -7.89% -17.5%
Price to Book 16.5 x 6.34 x 4.96 x 3.34 x 2.93 x 2.31 x
Nbr of stocks (in thousands) 4,364 5,736 7,135 27,792 91,892 96,500
Reference price 2 11.16 1.560 0.5400 0.4550 0.8100 0.5000
Announcement Date 4/30/18 4/30/19 7/15/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales - - - - - -
EBITDA - -7.528 -1.556 - - -12.33
EBIT 1 -6.042 -7.615 -1.643 -1.468 -7.857 -12.37
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -5.759 -7.757 -1.692 -2.986 -8.044 -9.179
Net income 1 -5.759 -7.757 -1.692 -2.986 -8.044 -9.179
Net margin - - - - - -
EPS 2 -1.908 -1.445 -0.2664 -0.1075 -0.1363 -0.0957
Free Cash Flow 1 -0.6069 -4.245 -2.041 -1.492 -4.605 -6.911
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 7/15/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - 0.06 1.88 0.48 - -
Net Cash position 1 2.66 - - - 16 8.66
Leverage (Debt/EBITDA) - -0.007778 x -1.211 x - - -
Free Cash Flow 1 -0.61 -4.24 -2.04 -1.49 -4.61 -6.91
ROE (net income / shareholders' equity) -251% -351% -155% -131% -54.9% -39.6%
ROA (Net income/ Total Assets) -139% -179% -40% -21.9% -31.9% -33%
Assets 1 4.15 4.344 4.23 13.65 25.22 27.78
Book Value Per Share 2 0.6800 0.2500 0.1100 0.1400 0.2800 0.2200
Cash Flow per Share 2 0.6000 0.0300 0 0 0.1500 0.0400
Capex 1 0.22 0.65 1.33 1.45 1.25 2.81
Capex / Sales - - - - - -
Announcement Date 4/30/18 4/30/19 7/15/20 4/30/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates
  1. Stock Market
  2. Equities
  3. LIS Stock
  4. NGZ Stock
  5. Financials Lithium South Development Corporation