Stock LFUS LITTELFUSE, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Littelfuse, Inc.

Equities

LFUS

US5370081045

Electronic Equipment & Parts

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-04-26 pm EDT 		5-day change 1st Jan Change
231.6 USD +0.54% Intraday chart for Littelfuse, Inc. +2.16% -13.43%
Apr. 26 Littelfuse, Inc. Announces Board and Committee Changes CI
Mar. 05 Littelfuse Insider Sold Shares Worth $366,406, According to a Recent SEC Filing MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,677 6,171 7,726 5,451 6,663 5,772 - -
Enterprise Value (EV) 1 4,825 6,171 7,885 5,890 6,980 5,950 5,607 5,772
P/E ratio 34.3 x 47.9 x 27.6 x 14.7 x 25.9 x 26.4 x 20 x 16.6 x
Yield 0.95% 0.76% 0.64% 1.03% - 1.14% 1.19% 1.21%
Capitalization / Revenue 3.11 x 4.27 x 3.71 x 2.17 x 2.82 x 2.58 x 2.38 x 2.18 x
EV / Revenue 3.21 x 4.27 x 3.79 x 2.34 x 2.95 x 2.66 x 2.32 x 2.18 x
EV / EBITDA 15.7 x 20.4 x 15.9 x 8.86 x 13.3 x 13.6 x 10.4 x 9.25 x
EV / FCF 26.3 x 30.6 x 27.9 x 18.7 x 18.8 x 17.5 x 15.7 x 14.5 x
FCF Yield 3.8% 3.27% 3.59% 5.35% 5.32% 5.73% 6.35% 6.88%
Price to Book 3.19 x - - 2.46 x - 2.31 x 2.2 x -
Nbr of stocks (in thousands) 24,358 24,375 24,632 24,756 24,903 24,918 - -
Reference price 2 192.0 253.2 313.7 220.2 267.6 231.6 231.6 231.6
Announcement Date 1/29/20 2/3/21 2/1/22 2/1/23 1/30/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,504 1,446 2,080 2,514 2,363 2,234 2,421 2,649
EBITDA 1 307.2 302.5 496.8 664.7 526.4 439 540.2 623.8
EBIT 1 214.7 206.4 398.2 544 389 331.6 427.3 484.9
Operating Margin 14.28% 14.28% 19.14% 21.64% 16.46% 14.84% 17.65% 18.31%
Earnings before Tax (EBT) 1 165.9 161.3 341 443 328.6 331.2 419 476
Net income 1 139.1 130 283.8 373.3 259.5 223.2 291.8 347.8
Net margin 9.25% 8.99% 13.64% 14.85% 10.98% 9.99% 12.06% 13.13%
EPS 2 5.600 5.290 11.38 14.94 10.34 8.766 11.57 13.98
Free Cash Flow 1 183.4 201.8 282.8 315.4 371 340.7 356 396.9
FCF margin 12.2% 13.96% 13.6% 12.55% 15.7% 15.25% 14.71% 14.98%
FCF Conversion (EBITDA) 59.7% 66.71% 56.92% 47.45% 70.48% 77.61% 65.91% 63.63%
FCF Conversion (Net income) 131.86% 155.25% 99.64% 84.48% 142.98% 152.66% 121.99% 114.1%
Dividend per Share 2 1.820 1.920 2.020 2.260 - 2.635 2.765 2.800
Announcement Date 1/29/20 2/3/21 2/1/22 2/1/23 1/30/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 539.6 553.1 623.3 618.4 658.9 613.3 609.8 612 607.1 533.8 518.8 541.5 573.7 581 571.5
EBITDA 1 147.5 119.7 187.7 166.9 170.9 139.2 150.3 137.7 133.8 104.6 91.21 101.6 119.9 126 105
EBIT 1 122.9 94.1 159.4 139.6 138.3 106.7 115.8 102.8 99.9 70.5 63.79 76.11 92.63 95.9 96.5
Operating Margin 22.78% 17.01% 25.57% 22.57% 20.99% 17.4% 18.99% 16.8% 16.46% 13.21% 12.3% 14.06% 16.15% 16.51% 16.89%
Earnings before Tax (EBT) 1 113.6 59.53 134.1 109.6 95.98 103.3 108.9 85.45 75.3 58.95 57.72 73 89.88 97.29 92
Net income 1 92.05 51.94 117.5 87.02 75.47 93.3 88.74 70.07 57.79 42.88 38.13 47.07 61.41 66.29 58.5
Net margin 17.06% 9.39% 18.85% 14.07% 11.45% 15.21% 14.55% 11.45% 9.52% 8.03% 7.35% 8.69% 10.7% 11.41% 10.24%
EPS 2 3.690 2.080 4.700 3.480 3.020 3.740 3.540 2.790 2.300 1.710 1.508 1.868 2.438 2.622 2.253
Dividend per Share 2 0.5300 0.5300 0.5300 0.5300 0.6000 0.6000 0.6000 0.6500 0.6500 - 0.6375 0.6375 0.6800 0.6800 0.6000
Announcement Date 10/26/21 2/1/22 5/3/22 8/2/22 11/1/22 2/1/23 5/2/23 8/1/23 10/31/23 1/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 148 - 158 439 317 178 - -
Net Cash position 1 - 0.49 - - - - 165 -
Leverage (Debt/EBITDA) 0.4821 x - 0.3189 x 0.6603 x 0.6016 x 0.4054 x - -
Free Cash Flow 1 183 202 283 315 371 341 356 397
ROE (net income / shareholders' equity) 11.4% 8.37% 16.2% 18.2% 12.6% 9.65% 11.8% 12.9%
ROA (Net income/ Total Assets) 6.54% 4.9% 9.62% 10.6% 6.57% 3.7% 4.8% 8.5%
Assets 1 2,128 2,654 2,950 3,528 3,949 6,032 6,080 4,092
Book Value Per Share 2 60.30 - - 89.40 - 100.0 105.0 -
Cash Flow per Share 2 9.890 - 15.00 16.80 18.20 24.90 22.10 24.70
Capex 1 61.9 56.2 90.6 104 86.2 102 105 114
Capex / Sales 4.12% 3.89% 4.35% 4.15% 3.65% 4.58% 4.33% 4.32%
Announcement Date 1/29/20 2/3/21 2/1/22 2/1/23 1/30/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Littelfuse, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
231.6 USD
Average target price
266.8 USD
Spread / Average Target
+15.16%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
LITTELFUSE, INC. Stock Littelfuse, Inc.
-13.43% 5.77B
KEYENCE CORPORATION Stock Keyence Corporation
+12.06% 107B
HEXAGON AB Stock Hexagon AB
-0.62% 29.43B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+12.05% 22.21B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-16.05% 17.75B
KYOCERA CORPORATION Stock Kyocera Corporation
-6.34% 17.25B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+8.74% 15.28B
FLEX LTD. Stock Flex Ltd.
-4.89% 12.2B
HALMA PLC Stock Halma plc
-2.85% 10.42B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-8.86% 9.04B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. LFUS Stock
  4. Financials Littelfuse, Inc.