Financials Live Current Media, Inc.

Equities

LIVC

US5380311051

Software

Market Closed - OTC Markets 09:30:02 2024-03-01 am EST 5-day change 1st Jan Change
0.0001 USD -.--% Intraday chart for Live Current Media, Inc. -.--% -50.00%

Valuation

Fiscal Period: December 2022
Capitalization 1 31.09
Enterprise Value (EV) 1 32.14
P/E ratio -1.51 x
Yield -
Capitalization / Revenue 63.7 x
EV / Revenue 65.9 x
EV / EBITDA -6.08 x
EV / FCF -18,217,146 x
FCF Yield -0%
Price to Book -11.8 x
Nbr of stocks (in thousands) 163,631
Reference price 2 0.1900
Announcement Date 4/21/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022
Net sales 1 0.4279 0.488
EBITDA 1 -0.1587 -5.288
EBIT 1 -0.1784 -5.314
Operating Margin -41.68% -1,088.87%
Earnings before Tax (EBT) 1 -0.3923 -15.73
Net income 1 -0.3923 -15.73
Net margin -91.69% -3,223.59%
EPS 2 -0.009201 -0.1262
Free Cash Flow - -1.764
FCF margin - -361.55%
FCF Conversion (EBITDA) - -
FCF Conversion (Net income) - -
Dividend per Share - -
Announcement Date 4/21/23 4/21/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022
Net Debt 1 3.05 1.05
Net Cash position 1 - -
Leverage (Debt/EBITDA) -19.21 x -0.199 x
Free Cash Flow - -1.76
ROE (net income / shareholders' equity) - 473%
ROA (Net income/ Total Assets) - -1,217%
Assets 1 - 1.292
Book Value Per Share 2 -0.0500 -0.0200
Cash Flow per Share 2 0 0
Capex - 0.11
Capex / Sales - 21.52%
Announcement Date 4/21/23 4/21/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

1st Jan change Capi.
-50.00% 16.36K
-18.51% 218B
-7.35% 67.86B
-5.13% 55.36B
-11.62% 46.03B
+2.38% 41.53B
-5.30% 34.64B
-11.95% 27.89B
+88.38% 24.73B
+0.46% 21.01B
Application Software
  1. Stock Market
  2. Equities
  3. LIVC Stock
  4. Financials Live Current Media, Inc.