Stock LFL.I0000 LIVESTOCK FEED LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Livestock Feed Limited

Equities

LFL.I0000

MU0082I00001

Fishing & Farming

End-of-day quote Mauritius S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
18 MUR 0.00% Intraday chart for Livestock Feed Limited 0.00% +2.86%
Feb. 08 Livestock Feed Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Livestock Feed Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022
Capitalization 1 1,449 1,468 1,418 1,663 2,093
Enterprise Value (EV) 1 1,662 1,740 1,890 2,368 3,096
P/E ratio 6.72 x 8.46 x 7.94 x 22.1 x 10.2 x
Yield 2.83% 2.79% 2.67% 2.27% 1.67%
Capitalization / Revenue 0.56 x 0.49 x 0.43 x 0.51 x 0.46 x
EV / Revenue 0.64 x 0.59 x 0.57 x 0.73 x 0.68 x
EV / EBITDA 5.44 x 7.14 x 6.76 x 14.1 x 8.47 x
EV / FCF -11.4 x -19.5 x -42.9 x -12.9 x -11.2 x
FCF Yield -8.8% -5.13% -2.33% -7.78% -8.9%
Price to Book 0.86 x 0.81 x 0.75 x 0.75 x 0.83 x
Nbr of stocks (in thousands) 94,500 94,500 94,500 94,500 94,500
Reference price 2 15.33 15.53 15.00 17.60 22.15
Announcement Date 1/8/20 1/8/20 12/2/20 11/19/21 11/18/22
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022
Net sales 1 2,605 2,968 3,298 3,247 4,522
EBITDA 1 305.8 243.7 279.5 168.1 365.4
EBIT 1 253.7 188.1 215.1 96.24 278.7
Operating Margin 9.74% 6.34% 6.52% 2.96% 6.16%
Earnings before Tax (EBT) 1 263.6 199.1 210.5 86.64 211.7
Net income 1 216 173.8 178.9 75.3 206.1
Net margin 8.29% 5.86% 5.42% 2.32% 4.56%
EPS 2 2.281 1.835 1.888 0.7968 2.181
Free Cash Flow 1 -146.2 -89.31 -44.04 -184.1 -275.4
FCF margin -5.61% -3.01% -1.34% -5.67% -6.09%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 0.4333 0.4333 0.4000 0.4000 0.3700
Announcement Date 1/8/20 1/8/20 12/2/20 11/19/21 11/18/22
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022
Net Debt 1 213 272 472 705 1,003
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) 0.697 x 1.118 x 1.689 x 4.192 x 2.745 x
Free Cash Flow 1 -146 -89.3 -44 -184 -275
ROE (net income / shareholders' equity) 13.7% 9.94% 9.65% 3.67% 8.71%
ROA (Net income/ Total Assets) 7.27% 4.82% 4.87% 1.88% 4.53%
Assets 1 2,969 3,606 3,672 4,010 4,554
Book Value Per Share 2 17.80 19.10 20.10 23.30 26.80
Cash Flow per Share 2 0.8900 1.680 1.970 1.990 1.910
Capex 1 88.7 118 98.5 226 223
Capex / Sales 3.41% 3.99% 2.99% 6.97% 4.94%
Announcement Date 1/8/20 1/8/20 12/2/20 11/19/21 11/18/22
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Animal Feed

1st Jan change Capi.
LIVESTOCK FEED LIMITED Stock Livestock Feed Limited
+2.86% 36.04M
GUANGDONG HAID GROUP CO., LIMITED Stock Guangdong Haid Group Co., Limited
+11.33% 11.43B
NEW HOPE LIUHE CO.,LTD. Stock New Hope Liuhe Co.,Ltd.
-0.75% 5.77B
CHAROEN POKPHAND FOODS Stock Charoen Pokphand Foods
-5.10% 4.14B
BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD. Stock Beijing Dabeinong Technology Group Co.,Ltd.
-23.66% 2.58B
AKTIESELSKABET SCHOUW & CO. Stock Aktieselskabet Schouw & Co.
-4.34% 1.75B
TANGRENSHEN GROUP CO., LTD Stock Tangrenshen Group Co., Ltd
-24.53% 1.11B
FUJIAN TIANMA SCIENCE AND TECHNOLOGY GROUP CO., LTD Stock Fujian Tianma Science and Technology Group Co., Ltd
-23.66% 882M
WELLHOPE FOODS CO., LTD. Stock Wellhope Foods Co., Ltd.
-18.46% 865M
AVANTI FEEDS LIMITED Stock Avanti Feeds Limited
+25.81% 855M
Animal Feed
  1. Stock Market
  2. Equities
  3. LFL.I0000 Stock
  4. Financials Livestock Feed Limited