LONGHUA TECHNOLOGY GROUP CO.,LTD. Financials Longhua Technology Group Co.,Ltd.
Equities
300263
CNE100001716
Industrial Machinery & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.17 CNY | +6.56% |
|
+6.01% | -12.36% |
| Apr. 24 | Longhua Technology to Set Up Silver Hedging Business for 10 Million Yuan | MT |
| Apr. 24 | Longhua Technology Group Co.,Ltd. Proposes Final Cash Dividend for 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,950 | 6,159 | 9,223 | 6,402 | 6,281 | 5,505 | - | - |
| Enterprise Value (EV) 1 | 4,950 | 6,159 | 9,223 | 6,402 | 6,848 | 6,291 | 6,445 | 6,547 |
| P/E ratio | 28.5 x | 27.2 x | 31.9 x | 101 x | 50.3 x | 21 x | 15.2 x | 14.4 x |
| Yield | - | - | - | - | 0.43% | 0.71% | 0.9% | 1.03% |
| Capitalization / Revenue | 2.64 x | - | 4.18 x | 2.78 x | 2.55 x | 1.76 x | 1.45 x | 1.3 x |
| EV / Revenue | 2.64 x | - | 4.18 x | 2.78 x | 2.78 x | 2.01 x | 1.7 x | 1.54 x |
| EV / EBITDA | 16.1 x | - | 21.1 x | 34.1 x | 25.6 x | 14.3 x | 9.94 x | 10.4 x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Price to Book | 1.83 x | - | 3.12 x | 2.17 x | 2.11 x | 1.64 x | 1.47 x | 1.4 x |
| Nbr of stocks (in thousands) | 904,869 | 904,393 | 904,221 | 904,295 | 892,146 | 892,156 | - | - |
| Reference price 2 | 5.470 | 6.810 | 10.20 | 7.080 | 7.040 | 6.170 | 6.170 | 6.170 |
| Announcement Date | 1/16/20 | 4/28/21 | 4/27/22 | 4/14/23 | 4/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 1,874 | - | 2,209 | 2,301 | 2,467 | 3,126 | 3,798 | 4,246 |
| EBITDA 1 | 307.9 | - | 437.4 | 187.6 | 267.6 | 440.7 | 648.3 | 628.1 |
| EBIT 1 | 246.4 | - | 338.1 | 106.3 | 180.2 | 376.6 | 523.7 | 517 |
| Operating Margin | 13.15% | - | 15.31% | 4.62% | 7.3% | 12.05% | 13.79% | 12.18% |
| Earnings before Tax (EBT) 1 | 243.5 | - | 336.9 | 106.5 | 181 | 441 | 567 | 524.6 |
| Net income 1 | 174.4 | 222.3 | 290.9 | 64.3 | 126.8 | 306.4 | 395.8 | 414.9 |
| Net margin | 9.31% | - | 13.17% | 2.79% | 5.14% | 9.8% | 10.42% | 9.77% |
| EPS 2 | 0.1919 | 0.2500 | 0.3200 | 0.0700 | 0.1400 | 0.2935 | 0.4066 | 0.4295 |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.0300 | 0.0440 | 0.0558 | 0.0634 |
| Announcement Date | 1/16/20 | 4/28/21 | 4/27/22 | 4/14/23 | 4/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q3 | 2023 Q4 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 707.4 | 573.7 | 825.7 | 889.2 | 819.1 | - | - |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | - | 68.67 | -37.69 | 91.58 | 99.31 | 102.3 | - | - |
| Operating Margin | - | 9.71% | -6.57% | 11.09% | 11.17% | 12.5% | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - | - |
| Net income | 79.48 | - | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - | - |
| EPS 2 | 0.0900 | 0.0700 | -0.0600 | 0.0790 | 0.0797 | 0.0610 | - | - |
| Dividend per Share 2 | - | - | - | 0.007010 | 0.007010 | 0.007010 | 0.007910 | 0.007910 |
| Announcement Date | 4/14/23 | 10/26/23 | 4/23/24 | - | - | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | 567 | 786 | 941 | 1,042 |
| Net Cash position 1 | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | 2.119 x | 1.784 x | 1.451 x | 1.659 x |
| Free Cash Flow | - | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.63% | - | 10.3% | 2.04% | 4.07% | 7.88% | 9.65% | 9.78% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | 4% | 4.9% | 4.8% |
| Assets 1 | - | - | - | - | - | 7,659 | 8,077 | 8,643 |
| Book Value Per Share 2 | 2.990 | - | 3.260 | 3.270 | 3.340 | 3.760 | 4.200 | 4.410 |
| Cash Flow per Share 2 | 0.2800 | - | 0.0300 | 0.0600 | 0.1500 | 0.2300 | 0.4500 | 0.3400 |
| Capex 1 | 162 | - | 153 | 144 | 213 | 272 | 239 | 239 |
| Capex / Sales | 8.66% | - | 6.92% | 6.28% | 8.64% | 8.69% | 6.3% | 5.62% |
| Announcement Date | 1/16/20 | 4/28/21 | 4/27/22 | 4/14/23 | 4/23/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
6.17
CNY
Average target price
8.02
CNY
Spread / Average Target
+29.98%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -12.36% | 760M | |
| -1.42% | 14.89B | |
| +25.00% | 4.92B | |
| -14.84% | 4.68B | |
| +10.91% | 4.18B | |
| -17.31% | 4.12B | |
| +13.00% | 3.73B | |
| +29.08% | 3.43B | |
| +0.73% | 3.31B | |
| -3.89% | 3.18B |
- Stock Market
- Equities
- 300263 Stock
- Financials Longhua Technology Group Co.,Ltd.
