End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.198 EUR | -1.00% | 0.00% | +16.47% |
Feb. 26 | Loqus Holdings p.l.c. Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
2023 | Loqus Holdings p.l.c. Reports Earnings Results for the Full Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.19 | 1.308 | 3.094 | 3.094 | 2.903 | 31.9 |
Enterprise Value (EV) 1 | 4.272 | 2.536 | 3.502 | 2.279 | 4.244 | 32.46 |
P/E ratio | 4.97 x | 5.08 x | -21.6 x | 2.15 x | 1.73 x | 36 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.82 x | 0.3 x | 0.57 x | 0.38 x | 0.29 x | 2.99 x |
EV / Revenue | 1.1 x | 0.58 x | 0.64 x | 0.28 x | 0.42 x | 3.04 x |
EV / EBITDA | 6.35 x | 5.08 x | 25.5 x | 1.59 x | 2.76 x | 32.2 x |
EV / FCF | -9.1 x | -10.5 x | 2.45 x | 2.21 x | -1.53 x | 54.3 x |
FCF Yield | -11% | -9.57% | 40.7% | 45.2% | -65.2% | 1.84% |
Price to Book | 1.29 x | 0.48 x | 1.21 x | 0.76 x | 0.5 x | 4.8 x |
Nbr of stocks (in thousands) | 31,899 | 31,899 | 31,899 | 31,899 | 31,899 | 31,899 |
Reference price 2 | 0.1000 | 0.0410 | 0.0970 | 0.0970 | 0.0910 | 1.000 |
Announcement Date | 10/24/18 | 10/31/19 | 10/30/20 | 10/30/21 | 10/28/22 | 10/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 3.898 | 4.376 | 5.443 | 8.054 | 9.994 | 10.67 |
EBITDA 1 | 0.6725 | 0.499 | 0.1374 | 1.433 | 1.535 | 1.007 |
EBIT 1 | 0.6503 | 0.4665 | 0.0914 | 1.384 | 1.461 | 0.9199 |
Operating Margin | 16.68% | 10.66% | 1.68% | 17.18% | 14.62% | 8.62% |
Earnings before Tax (EBT) 1 | 0.642 | 0.2577 | -0.1087 | 1.184 | 1.603 | 0.8843 |
Net income 1 | 0.642 | 0.2577 | -0.1431 | 1.438 | 1.681 | 0.8851 |
Net margin | 16.47% | 5.89% | -2.63% | 17.86% | 16.82% | 8.3% |
EPS 2 | 0.0201 | 0.008078 | -0.004487 | 0.0451 | 0.0527 | 0.0277 |
Free Cash Flow 1 | -0.4693 | -0.2427 | 1.427 | 1.03 | -2.767 | 0.5981 |
FCF margin | -12.04% | -5.55% | 26.22% | 12.79% | -27.69% | 5.61% |
FCF Conversion (EBITDA) | - | - | 1,038.23% | 71.87% | - | 59.42% |
FCF Conversion (Net income) | - | - | - | 71.6% | - | 67.58% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/24/18 | 10/31/19 | 10/30/20 | 10/30/21 | 10/28/22 | 10/27/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.08 | 1.23 | 0.41 | - | 1.34 | 0.56 |
Net Cash position 1 | - | - | - | 0.82 | - | - |
Leverage (Debt/EBITDA) | 1.61 x | 2.462 x | 2.967 x | - | 0.8737 x | 0.5537 x |
Free Cash Flow 1 | -0.47 | -0.24 | 1.43 | 1.03 | -2.77 | 0.6 |
ROE (net income / shareholders' equity) | 29.7% | 9.87% | -5.41% | 43.4% | 34.2% | 14.3% |
ROA (Net income/ Total Assets) | 4.97% | 3.34% | 0.56% | 7.12% | 6.85% | 4.24% |
Assets 1 | 12.91 | 7.72 | -25.42 | 20.19 | 24.55 | 20.86 |
Book Value Per Share 2 | 0.0800 | 0.0900 | 0.0800 | 0.1300 | 0.1800 | 0.2100 |
Cash Flow per Share 2 | 0 | 0 | 0.0400 | 0.0700 | 0.0600 | 0.0600 |
Capex 1 | 0.02 | 0.11 | 0.02 | 0.1 | 0.13 | 0.07 |
Capex / Sales | 0.5% | 2.6% | 0.43% | 1.26% | 1.27% | 0.61% |
Announcement Date | 10/24/18 | 10/31/19 | 10/30/20 | 10/30/21 | 10/28/22 | 10/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+16.47% | 6.74M | |
-12.23% | 194B | |
+0.74% | 166B | |
+2.19% | 153B | |
+4.34% | 99.85B | |
+7.04% | 77.56B | |
+19.09% | 73.55B | |
-7.30% | 71B | |
-20.54% | 52.81B | |
+0.53% | 47.86B |
- Stock Market
- Equities
- LQS Stock
- Financials Loqus Holdings p.l.c.