Financials Loqus Holdings p.l.c.

Equities

LQS

MT0000150103

IT Services & Consulting

End-of-day quote Malta S.E. 06:00:00 2024-04-18 pm EDT 5-day change 1st Jan Change
0.198 EUR -1.00% Intraday chart for Loqus Holdings p.l.c. 0.00% +16.47%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 3.19 1.308 3.094 3.094 2.903 31.9
Enterprise Value (EV) 1 4.272 2.536 3.502 2.279 4.244 32.46
P/E ratio 4.97 x 5.08 x -21.6 x 2.15 x 1.73 x 36 x
Yield - - - - - -
Capitalization / Revenue 0.82 x 0.3 x 0.57 x 0.38 x 0.29 x 2.99 x
EV / Revenue 1.1 x 0.58 x 0.64 x 0.28 x 0.42 x 3.04 x
EV / EBITDA 6.35 x 5.08 x 25.5 x 1.59 x 2.76 x 32.2 x
EV / FCF -9.1 x -10.5 x 2.45 x 2.21 x -1.53 x 54.3 x
FCF Yield -11% -9.57% 40.7% 45.2% -65.2% 1.84%
Price to Book 1.29 x 0.48 x 1.21 x 0.76 x 0.5 x 4.8 x
Nbr of stocks (in thousands) 31,899 31,899 31,899 31,899 31,899 31,899
Reference price 2 0.1000 0.0410 0.0970 0.0970 0.0910 1.000
Announcement Date 10/24/18 10/31/19 10/30/20 10/30/21 10/28/22 10/27/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 3.898 4.376 5.443 8.054 9.994 10.67
EBITDA 1 0.6725 0.499 0.1374 1.433 1.535 1.007
EBIT 1 0.6503 0.4665 0.0914 1.384 1.461 0.9199
Operating Margin 16.68% 10.66% 1.68% 17.18% 14.62% 8.62%
Earnings before Tax (EBT) 1 0.642 0.2577 -0.1087 1.184 1.603 0.8843
Net income 1 0.642 0.2577 -0.1431 1.438 1.681 0.8851
Net margin 16.47% 5.89% -2.63% 17.86% 16.82% 8.3%
EPS 2 0.0201 0.008078 -0.004487 0.0451 0.0527 0.0277
Free Cash Flow 1 -0.4693 -0.2427 1.427 1.03 -2.767 0.5981
FCF margin -12.04% -5.55% 26.22% 12.79% -27.69% 5.61%
FCF Conversion (EBITDA) - - 1,038.23% 71.87% - 59.42%
FCF Conversion (Net income) - - - 71.6% - 67.58%
Dividend per Share - - - - - -
Announcement Date 10/24/18 10/31/19 10/30/20 10/30/21 10/28/22 10/27/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1.08 1.23 0.41 - 1.34 0.56
Net Cash position 1 - - - 0.82 - -
Leverage (Debt/EBITDA) 1.61 x 2.462 x 2.967 x - 0.8737 x 0.5537 x
Free Cash Flow 1 -0.47 -0.24 1.43 1.03 -2.77 0.6
ROE (net income / shareholders' equity) 29.7% 9.87% -5.41% 43.4% 34.2% 14.3%
ROA (Net income/ Total Assets) 4.97% 3.34% 0.56% 7.12% 6.85% 4.24%
Assets 1 12.91 7.72 -25.42 20.19 24.55 20.86
Book Value Per Share 2 0.0800 0.0900 0.0800 0.1300 0.1800 0.2100
Cash Flow per Share 2 0 0 0.0400 0.0700 0.0600 0.0600
Capex 1 0.02 0.11 0.02 0.1 0.13 0.07
Capex / Sales 0.5% 2.6% 0.43% 1.26% 1.27% 0.61%
Announcement Date 10/24/18 10/31/19 10/30/20 10/30/21 10/28/22 10/27/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LQS Stock
  4. Financials Loqus Holdings p.l.c.