Financials Lubair Aviation Technology Co., Ltd.

Equities

001316

CNE100005DM3

Oil & Gas Refining and Marketing

End-of-day quote Shenzhen S.E. 06:00:00 2024-06-13 pm EDT 5-day change 1st Jan Change
31.93 CNY -0.78% Intraday chart for Lubair Aviation Technology Co., Ltd. +1.88% -8.27%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 3,096 2,862 2,625 - -
Enterprise Value (EV) 1 3,096 2,862 2,625 2,625 2,625
P/E ratio 34.2 x 30.4 x 23.8 x 17.8 x 14.3 x
Yield - - - - -
Capitalization / Revenue - 3.47 x 2.68 x 2.35 x 2.17 x
EV / Revenue - 3.47 x 2.68 x 2.35 x 2.17 x
EV / EBITDA - 24.6 x 19 x 14.3 x 11.6 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.5 x 2.18 x 2.03 x 1.87 x
Nbr of stocks (in thousands) 80,000 82,213 82,213 - -
Reference price 2 38.70 34.81 31.93 31.93 31.93
Announcement Date 4/23/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 825.7 980 1,115 1,211
EBITDA 1 - 116.1 138 183 226
EBIT 1 - 111.5 130 174 218
Operating Margin - 13.5% 13.27% 15.61% 18%
Earnings before Tax (EBT) 1 - 109.4 130 174 218
Net income 1 79.18 92.36 110 147 184
Net margin - 11.19% 11.22% 13.18% 15.19%
EPS 2 1.131 1.147 1.340 1.790 2.240
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/23/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 8.49% 9.1% 11.4% 13.1%
ROA (Net income/ Total Assets) - - 8% 10% 11.6%
Assets 1 - - 1,375 1,470 1,586
Book Value Per Share 2 - 14.00 14.60 15.80 17.10
Cash Flow per Share - - - - -
Capex 1 - 41.7 26 12 6
Capex / Sales - 5.05% 2.65% 1.08% 0.5%
Announcement Date 4/23/23 4/11/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
31.93 CNY
Average target price
40 CNY
Spread / Average Target
+25.27%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 001316 Stock
  4. Financials Lubair Aviation Technology Co., Ltd.