Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.45 EUR | +0.22% | -17.13% | -2.17% |
Apr. 24 | Lucibel: share price falls with capital increase | CF |
Apr. 15 | Lucibel: profitability achieved by 2023, share price rises | CF |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 27.75 | 15.66 | 15.31 | 14.27 | 11.18 | 11.77 |
Enterprise Value (EV) 1 | 29.98 | 15.73 | 15.25 | 15.42 | 15.17 | 15.66 |
P/E ratio | -14.7 x | -2.65 x | -1.27 x | -5.55 x | -3.75 x | -4.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.43 x | 0.87 x | 1.13 x | 1.4 x | 1.22 x | 1.44 x |
EV / Revenue | 1.55 x | 0.87 x | 1.13 x | 1.51 x | 1.66 x | 1.91 x |
EV / EBITDA | -22.9 x | -4.42 x | -12.9 x | -8.11 x | -5.73 x | -6.69 x |
EV / FCF | -14.8 x | -3.61 x | 11.7 x | 45.3 x | -9.62 x | -12.3 x |
FCF Yield | -6.77% | -27.7% | 8.57% | 2.21% | -10.4% | -8.12% |
Price to Book | 1.86 x | 0.94 x | 3.41 x | 5.61 x | -20.2 x | -10.9 x |
Nbr of stocks (in thousands) | 10,471 | 14,084 | 14,177 | 14,202 | 14,912 | 16,865 |
Reference price 2 | 2.650 | 1.112 | 1.080 | 1.005 | 0.7500 | 0.6980 |
Announcement Date | 5/11/18 | 5/6/19 | 4/30/20 | 4/29/21 | 4/29/22 | 4/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 19.37 | 18.04 | 13.55 | 10.2 | 9.147 | 8.177 |
EBITDA 1 | -1.311 | -3.558 | -1.182 | -1.901 | -2.646 | -2.341 |
EBIT 1 | -1.83 | -4.062 | -1.925 | -2.176 | -3.098 | -2.555 |
Operating Margin | -9.45% | -22.52% | -14.21% | -21.34% | -33.87% | -31.25% |
Earnings before Tax (EBT) 1 | -1.818 | -5.143 | -2.407 | -2.58 | -2.942 | -2.327 |
Net income 1 | -1.776 | -5.068 | -12.01 | -2.569 | -2.926 | -2.287 |
Net margin | -9.17% | -28.1% | -88.65% | -25.19% | -31.99% | -27.97% |
EPS 2 | -0.1800 | -0.4202 | -0.8500 | -0.1810 | -0.2000 | -0.1424 |
Free Cash Flow 1 | -2.031 | -4.352 | 1.307 | 0.3408 | -1.577 | -1.272 |
FCF margin | -10.49% | -24.13% | 9.64% | 3.34% | -17.24% | -15.55% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/11/18 | 5/6/19 | 4/30/20 | 4/29/21 | 4/29/22 | 4/27/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 2.24 | 0.07 | - | 1.15 | 3.99 | 3.89 |
Net Cash position 1 | - | - | 0.06 | - | - | - |
Leverage (Debt/EBITDA) | -1.705 x | -0.02 x | - | -0.6044 x | -1.507 x | -1.66 x |
Free Cash Flow 1 | -2.03 | -4.35 | 1.31 | 0.34 | -1.58 | -1.27 |
ROE (net income / shareholders' equity) | -13.5% | -30.3% | -23.5% | -73% | -294% | 279% |
ROA (Net income/ Total Assets) | -3.97% | -9.75% | -6.17% | -10.5% | -17% | -16.2% |
Assets 1 | 44.72 | 51.98 | 194.7 | 24.54 | 17.21 | 14.14 |
Book Value Per Share 2 | 1.420 | 1.190 | 0.3200 | 0.1800 | -0.0400 | -0.0600 |
Cash Flow per Share 2 | 0.4500 | 0.1100 | 0.1400 | 0.1800 | 0.0700 | 0.0300 |
Capex 1 | 0.18 | 1.92 | 0.35 | 0.07 | 0.07 | 0.07 |
Capex / Sales | 0.95% | 10.67% | 2.59% | 0.67% | 0.79% | 0.79% |
Announcement Date | 5/11/18 | 5/6/19 | 4/30/20 | 4/29/21 | 4/29/22 | 4/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-2.17% | 9.6M | |
0.00% | 5.13B | |
-5.80% | 1.22B | |
+3.14% | 1.08B | |
-16.94% | 1.03B | |
-16.69% | 1.03B | |
+5.91% | 896M | |
-32.85% | 588M | |
-6.12% | 583M | |
-18.02% | 468M |
- Stock Market
- Equities
- ALUCI Stock
- Financials Lucibel SA