Financials Lumos Diagnostics Holdings Limited
Equities
LDX
AU0000157091
Medical Equipment, Supplies & Distribution
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.055 AUD | -3.51% | -1.79% | -24.66% |
Valuation
Fiscal Period: June | 2022 | 2023 |
---|---|---|
Capitalization 1 | 20.27 | 2.267 |
Enterprise Value (EV) 2 | 19.48 | 9.037 |
P/E ratio | -0.32 x | -0.19 x |
Yield | - | - |
Capitalization / Revenue | 1.74 x | 0.22 x |
EV / Revenue | 1.68 x | 0.86 x |
EV / EBITDA | -0.76 x | -1 x |
EV / FCF | -623,671 x | -1,245,705 x |
FCF Yield | -0% | -0% |
Price to Book | 1.13 x | 0.24 x |
Nbr of stocks (in thousands) | 209,906 | 309,420 |
Reference price 3 | 0.0965 | 0.007326 |
Announcement Date | 8/25/22 | 8/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Junio | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.594 | 6.382 | 8.396 | 25.06 | 11.63 | 10.54 |
EBITDA 1 | -1.66 | -3.93 | -12.51 | -14.42 | -25.65 | -9.074 |
EBIT 1 | -1.739 | -4.113 | -12.81 | -14.82 | -26.88 | -10.24 |
Operating Margin | -67.04% | -64.45% | -152.58% | -59.16% | -231.17% | -97.16% |
Earnings before Tax (EBT) 1 | -1.711 | -7.416 | -13.53 | -20.13 | -45.72 | -8.971 |
Net income 1 | -1.711 | -6.546 | -13.45 | -20.13 | -45.72 | -8.971 |
Net margin | -65.98% | -102.57% | -160.15% | -80.33% | -393.16% | -85.15% |
EPS | - | -0.3878 | -0.5171 | -0.1340 | -0.3002 | -0.0382 |
Free Cash Flow | - | -3.794 | -16.44 | 0.4625 | -31.24 | -7.254 |
FCF margin | - | -59.45% | -195.81% | 1.85% | -268.58% | -68.86% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 12/16/20 | 12/16/20 | 12/16/20 | 8/29/21 | 8/25/22 | 8/29/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: June | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 |
---|---|---|---|---|
Net sales | 13.44 | 7.201 | 9.231 | - |
EBITDA | -15.23 | -12.54 | - | - |
EBIT | -11.34 | -14.06 | -15.68 | - |
Operating Margin | -84.34% | -195.23% | -169.84% | - |
Earnings before Tax (EBT) | - | - | - | - |
Net income 1 | - | - | -49.74 | -9.748 |
Net margin | - | - | -538.83% | - |
EPS 2 | - | - | - | -0.0465 |
Dividend per Share | - | - | - | - |
Announcement Date | 8/29/21 | 2/27/22 | 8/25/22 | 2/26/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.61 | 10.5 | 4.72 | - | - | 6.77 |
Net Cash position 1 | - | - | - | 49.1 | 0.78 | - |
Leverage (Debt/EBITDA) | -3.98 x | -2.667 x | -0.3774 x | - | - | -0.7461 x |
Free Cash Flow | - | -3.79 | -16.4 | 0.46 | -31.2 | -7.25 |
ROE (net income / shareholders' equity) | - | -63.4% | -55.2% | -36.6% | -120% | -65.5% |
ROA (Net income/ Total Assets) | - | -10.7% | -20% | -10.6% | -24.9% | -20.5% |
Assets 1 | - | 61.36 | 67.23 | 189.5 | 183.6 | 43.72 |
Book Value Per Share | - | 0.9800 | 0.1800 | 0.5200 | 0.0900 | 0.0300 |
Cash Flow per Share | - | 0.2600 | 0.0500 | 0.4000 | 0.0400 | 0.0100 |
Capex 1 | 2.27 | 3.6 | 9.45 | 13.7 | 2.52 | 0.13 |
Capex / Sales | 87.71% | 56.43% | 112.5% | 54.86% | 21.69% | 1.19% |
Announcement Date | 12/16/20 | 12/16/20 | 12/16/20 | 8/29/21 | 8/25/22 | 8/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-24.66% | 17.26M | |
+0.89% | 12.8B | |
-10.29% | 7.61B | |
-1.16% | 4.51B | |
+5.74% | 4.49B | |
-50.70% | 3.3B | |
+12.21% | 2.73B | |
-16.13% | 2.02B | |
-11.50% | 1.73B | |
-5.02% | 1.64B |
- Stock Market
- Equities
- LDX Stock
- Financials Lumos Diagnostics Holdings Limited