LUNIT INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 56,800 KRW | +1.07% |
|
+8.60% | -30.65% |
| May. 03 | Volpara to Delist After Court Approves Acquisition by Lunit | MT |
| Apr. 16 | Lunit Wins Shareholder Approval for Volpara Health Takeover | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 364,383 | 2,332,210 | 1,633,557 | - |
| Enterprise Value (EV) 2 | 364.4 | 2,332 | 1,464 | 1,454 |
| P/E ratio | -7.95 x | - | - | - |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | 93 x | 30.5 x | 16.9 x |
| EV / Revenue | - | 93 x | 27.3 x | 15.1 x |
| EV / EBITDA | - | -60.7 x | -111 x | 61.7 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | - | - | 7.63 x | 7.21 x |
| Nbr of stocks (in thousands) | 24,455 | 28,476 | 28,760 | - |
| Reference price 3 | 14,900 | 81,900 | 56,800 | 56,800 |
| Announcement Date | 3/21/23 | 2/15/24 | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | 25.08 | 53.55 | 96.38 |
| EBITDA 1 | - | -38.44 | -13.15 | 23.55 |
| EBIT 1 | - | -42.18 | -15.22 | 22.9 |
| Operating Margin | - | -168.19% | -28.42% | 23.77% |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income 1 | -39.12 | -36.75 | -15.73 | 12.2 |
| Net margin | - | -146.52% | -29.38% | 12.66% |
| EPS | -1,874 | - | - | - |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share 2 | - | - | - | - |
| Announcement Date | 3/21/23 | 2/15/24 | - | - |
1KRW in Billions2KRW
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q1 | 2023 Q2 |
|---|---|---|
| Net sales 1 | - | 5.445 |
| EBITDA | - | - |
| EBIT 1 | - | -10.04 |
| Operating Margin | - | -184.46% |
| Earnings before Tax (EBT) 1 | - | -9.996 |
| Net income 1 | -2.086 | -9.996 |
| Net margin | - | -183.56% |
| EPS | -85.00 | - |
| Dividend per Share | - | - |
| Announcement Date | 5/10/23 | 8/11/23 |
1KRW in Billions
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt 1 | - | - | - | - |
| Net Cash position 1 | - | - | 170 | 180 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -24.2% | -7.1% | 5.55% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | - | 7,448 | 7,873 |
| Cash Flow per Share 2 | - | - | -476.0 | 448.0 |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 3/21/23 | 2/15/24 | - | - |
1KRW in Billions2KRW
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
56,800
KRW
Average target price
100,000
KRW
Spread / Average Target
+76.06%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -30.65% | 1.21B | |
| +5.70% | 32.88B | |
| +18.46% | 7.84B | |
| +22.71% | 3.95B | |
| -17.95% | 3.11B | |
| -19.93% | 1.38B | |
| +4.36% | 933M | |
| -34.81% | 911M | |
| -26.60% | 829M | |
| -15.56% | 728M |
- Stock Market
- Equities
- A328130 Stock
- Financials Lunit Inc.
