Stock 1983 LUZHOU BANK CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Luzhou Bank Co., Ltd.

Equities

1983

CNE100003FB6

Banks

Delayed Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
2.15 HKD 0.00% Intraday chart for Luzhou Bank Co., Ltd. 0.00% -12.60%
Mar. 25 Luzhou Bank Logs 23% Boost in 2023 Profit MT
Mar. 22 Luzhou Bank Co., Ltd. Proposes Ordinary Final Cash Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 6,191 5,566 5,985 6,378 7,441 6,077
Enterprise Value (EV) 1 12,697 17,423 2,779 12,830 3,121 -2,771
P/E ratio 7.15 x 8.78 x 10.6 x 9.98 x 10.5 x 6.78 x
Yield 5.29% 5.29% - - 2.92% 4.03%
Capitalization / Revenue 4.03 x 2.99 x 3.13 x 2.61 x 2.87 x 2.04 x
EV / Revenue 8.26 x 9.36 x 1.45 x 5.25 x 1.2 x -0.93 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.97 x 0.81 x 0.67 x 0.66 x 0.88 x 0.66 x
Nbr of stocks (in thousands) 2,619,520 2,717,752 2,717,752 2,717,752 2,717,752 2,717,752
Reference price 2 2.364 2.048 2.202 2.347 2.738 2.236
Announcement Date 4/25/19 4/27/20 3/25/21 3/29/22 3/22/24 3/22/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,537 1,862 1,912 2,444 2,591 2,977
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 854 829.6 740.2 934.3 1,014 1,251
Net income 1 658.3 633.9 576.1 734.3 807.5 994.2
Net margin 42.82% 34.05% 30.12% 30.04% 31.16% 33.39%
EPS 2 0.3306 0.2333 0.2083 0.2352 0.2600 0.3300
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1250 0.1083 - - 0.0800 0.0900
Announcement Date 4/25/19 4/27/20 3/25/21 3/29/22 3/22/24 3/22/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6,506 11,857 - 6,453 - -
Net Cash position 1 - - 3,206 - 4,320 8,848
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.3% 9.56% 7.27% 7.87% 8.12% 9.41%
ROA (Net income/ Total Assets) 0.86% 0.73% 0.55% 0.58% 0.57% 0.65%
Assets 1 76,717 87,124 105,296 126,705 141,572 153,148
Book Value Per Share 2 2.430 2.540 3.290 3.570 3.130 3.400
Cash Flow per Share 2 0.8000 1.570 2.060 1.930 1.870 1.130
Capex 1 196 239 280 242 227 243
Capex / Sales 12.72% 12.82% 14.65% 9.89% 8.75% 8.15%
Announcement Date 4/25/19 4/27/20 3/25/21 3/29/22 3/22/24 3/22/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
LUZHOU BANK CO., LTD. Stock Luzhou Bank Co., Ltd.
-12.60% 746M
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+13.75% 556B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+12.36% 298B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+9.95% 247B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.72% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+20.81% 170B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+8.60% 162B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+5.31% 153B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+0.10% 139B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.12% 138B
Other Banks
  1. Stock Market
  2. Equities
  3. 1983 Stock
  4. Financials Luzhou Bank Co., Ltd.