Stock LYSAGHT LYSAGHT GALVANIZED STEEL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lysaght Galvanized Steel

Equities

LYSAGHT

MYL9199OO000

Iron & Steel

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
2.59 MYR +0.39% Intraday chart for Lysaght Galvanized Steel +4.86% +16.67%
Apr. 29 Lysaght Galvanized Steel Berhad Proposes Final Single Tier Dividend for the Year Ended 31 December 2023, Payable on July 24, 2024 CI
Apr. 01 Lysaght Galvanized Steel Berhad Announces the Appointment of Chong Chin Look as Independent and Non Executive Director CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 163.8 104 100.2 97.3 77.34 79
Enterprise Value (EV) 1 94.79 33.43 31.81 32.48 16.28 4.893
P/E ratio 9.16 x 11.3 x 11 x 31.7 x 22.6 x 11.1 x
Yield 1.78% 2.8% 2.07% 0.43% 0.54% 1.58%
Capitalization / Revenue 1.8 x 1.53 x 1.32 x 1.77 x 1.34 x 1.12 x
EV / Revenue 1.04 x 0.49 x 0.42 x 0.59 x 0.28 x 0.07 x
EV / EBITDA 4.65 x 3.87 x 3.48 x 15.6 x 3.5 x 0.5 x
EV / FCF 22 x -115 x -8.07 x -9.86 x -3.95 x 0.53 x
FCF Yield 4.54% -0.87% -12.4% -10.1% -25.3% 190%
Price to Book 1.16 x 0.7 x 0.65 x 0.63 x 0.49 x 0.47 x
Nbr of stocks (in thousands) 41,580 41,580 41,580 41,580 41,580 41,580
Reference price 2 3.940 2.500 2.410 2.340 1.860 1.900
Announcement Date 4/30/18 4/30/19 6/30/20 4/30/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 90.81 67.91 75.92 54.93 57.62 70.41
EBITDA 1 20.36 8.645 9.152 2.086 4.655 9.71
EBIT 1 18.89 7.254 7.763 0.3035 3.306 8.385
Operating Margin 20.8% 10.68% 10.23% 0.55% 5.74% 11.91%
Earnings before Tax (EBT) 1 22.84 11.71 11.74 3.851 4.069 9.207
Net income 1 17.88 9.195 9.127 3.07 3.423 7.091
Net margin 19.69% 13.54% 12.02% 5.59% 5.94% 10.07%
EPS 2 0.4300 0.2211 0.2195 0.0738 0.0823 0.1705
Free Cash Flow 1 4.308 -0.2918 -3.941 -3.292 -4.126 9.297
FCF margin 4.74% -0.43% -5.19% -5.99% -7.16% 13.2%
FCF Conversion (EBITDA) 21.15% - - - - 95.75%
FCF Conversion (Net income) 24.09% - - - - 131.12%
Dividend per Share 2 0.0700 0.0700 0.0500 0.0100 0.0100 0.0300
Announcement Date 4/30/18 4/30/19 6/30/20 4/30/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 69 70.5 68.4 64.8 61.1 74.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 4.31 -0.29 -3.94 -3.29 -4.13 9.3
ROE (net income / shareholders' equity) 13.3% 6.35% 6.04% 1.98% 2.18% 4.34%
ROA (Net income/ Total Assets) 8.18% 2.95% 3.05% 0.12% 1.25% 3.06%
Assets 1 218.5 312 299.5 2,633 273 231.4
Book Value Per Share 2 3.400 3.560 3.710 3.730 3.820 4.040
Cash Flow per Share 2 1.660 1.690 1.640 1.560 0.4300 1.570
Capex 1 7.74 1.22 6.44 1.81 1.12 0.85
Capex / Sales 8.53% 1.79% 8.49% 3.29% 1.95% 1.2%
Announcement Date 4/30/18 4/30/19 6/30/20 4/30/21 4/29/22 4/28/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
LYSAGHT GALVANIZED STEEL Stock Lysaght Galvanized Steel
+16.67% 22.5M
NUCOR CORPORATION Stock Nucor Corporation
+0.69% 42.1B
TATA STEEL LIMITED Stock Tata Steel Limited
+20.00% 24.83B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-18.52% 21.75B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+14.37% 21.17B
ARCELORMITTAL Stock ArcelorMittal
-6.33% 20.77B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+8.14% 20.15B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+7.52% 9.44B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-11.56% 8.5B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-24.03% 8.41B
Other Steel
  1. Stock Market
  2. Equities
  3. LYSAGHT Stock
  4. Financials Lysaght Galvanized Steel