Stock ZAA M PICTURES ENTERTAINMENT
Add to a list
To use this feature you must be a member
Log inSign up

Financials M Pictures Entertainment

Equities

ZAA

TH0672010Z06

Entertainment Production

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
1.03 THB -0.96% Intraday chart for M Pictures Entertainment +4.04% -21.97%
Apr. 09 ZALEKTA Public Company Limited Appoints Khanngoen Nuanual as Chief Marketing Officer and Member of the Executive Committee CI
Feb. 20 ZALEKTA Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,119 2,405 2,405 2,093 1,911 1,716
Enterprise Value (EV) 1 2,097 2,329 2,357 2,014 1,681 1,453
P/E ratio -81.5 x 185 x -37 x -80.5 x 76.5 x -34.5 x
Yield - - - - - -
Capitalization / Revenue 6.36 x 5.28 x 8.38 x 13.1 x 6.71 x 9.11 x
EV / Revenue 6.29 x 5.12 x 8.21 x 12.6 x 5.9 x 7.71 x
EV / EBITDA -131 x 40.1 x -111 x -236 x 46.5 x 1,218 x
EV / FCF 28.8 x 7.43 x 21.6 x 21 x 7.94 x 24.1 x
FCF Yield 3.48% 13.5% 4.63% 4.76% 12.6% 4.16%
Price to Book 4.22 x 4.64 x 5.3 x 4.82 x 4.17 x 4.2 x
Nbr of stocks (in thousands) 1,300,119 1,300,119 1,300,119 1,300,119 1,300,119 1,300,119
Reference price 2 1.630 1.850 1.850 1.610 1.470 1.320
Announcement Date 2/13/19 2/17/20 2/15/21 2/15/22 2/20/23 2/20/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 333.4 455.3 287.1 160 284.7 188.3
EBITDA 1 -16.03 58.04 -21.29 -8.532 36.14 1.192
EBIT 1 -19.21 55.93 -23.51 -12.28 32.69 -2.24
Operating Margin -5.76% 12.28% -8.19% -7.67% 11.48% -1.19%
Earnings before Tax (EBT) 1 -12.3 27.97 -51.25 -16.55 20.09 -39.6
Net income 1 -25.28 17.55 -64.38 -20.8 24.97 -49.73
Net margin -7.58% 3.85% -22.43% -13% 8.77% -26.4%
EPS 2 -0.0200 0.0100 -0.0500 -0.0200 0.0192 -0.0382
Free Cash Flow 1 72.88 313.7 109.2 95.75 211.7 60.37
FCF margin 21.86% 68.89% 38.04% 59.86% 74.34% 32.06%
FCF Conversion (EBITDA) - 540.39% - - 585.63% 5,064.42%
FCF Conversion (Net income) - 1,787.75% - - 847.64% -
Dividend per Share - - - - - -
Announcement Date 2/13/19 2/17/20 2/15/21 2/15/22 2/20/23 2/20/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 22.4 75.8 48.5 79.6 230 264
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 72.9 314 109 95.8 212 60.4
ROE (net income / shareholders' equity) -4.84% 3.1% -13.3% -4.68% 5.59% -11.5%
ROA (Net income/ Total Assets) -1.59% 4.46% -1.96% -1.07% 3.12% -0.24%
Assets 1 1,586 393.7 3,278 1,942 799.5 20,599
Book Value Per Share 2 0.3900 0.4000 0.3500 0.3300 0.3500 0.3100
Cash Flow per Share 2 0.0300 0.0800 0.0700 0.1000 0.1800 0.2100
Capex 1 0.7 0.73 13.5 1.31 0.55 0.78
Capex / Sales 0.21% 0.16% 4.69% 0.82% 0.19% 0.41%
Announcement Date 2/13/19 2/17/20 2/15/21 2/15/22 2/20/23 2/20/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Entertainment Production

1st Jan change Capi.
M PICTURES ENTERTAINMENT Stock M Pictures Entertainment
-21.97% 36.16M
BOLLORÉ SE Stock Bolloré SE
+10.08% 18.16B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-9.47% 16.78B
VIVENDI SE Stock Vivendi SE
+1.78% 10.77B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+18.61% 7.81B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+2.61% 6.76B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-30.45% 3.42B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-6.12% 3.28B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+25.00% 2.9B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+2.97% 2.79B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. ZAA Stock
  4. Financials M Pictures Entertainment