Stock MAANALU MAAN ALUMINIUM LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Maan Aluminium Limited

Equities

MAANALU

INE215I01027

Aluminum

Market Closed - NSE India S.E.
Other stock markets
 07:43:49 2024-05-07 am EDT 		5-day change 1st Jan Change
141.6 INR -1.12% Intraday chart for Maan Aluminium Limited -5.19% -0.46%
Feb. 14 Maan Aluminium Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Maan Aluminium Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 701.4 630.1 190 1,040 1,823 2,354
Enterprise Value (EV) 1 1,099 1,155 494.5 1,710 2,478 2,909
P/E ratio 10.9 x 6.83 x 2.52 x 7.03 x 8.29 x 4.71 x
Yield 0.96% 1.07% 3.56% 0.65% 0.74% 1.72%
Capitalization / Revenue 0.16 x 0.1 x 0.04 x 0.26 x 0.32 x 0.29 x
EV / Revenue 0.25 x 0.18 x 0.09 x 0.42 x 0.43 x 0.36 x
EV / EBITDA 8.61 x 6.42 x 4 x 7.09 x 7.59 x 4.09 x
EV / FCF 4.34 x -7.67 x 2.36 x -4.28 x -73 x 71.3 x
FCF Yield 23% -13% 42.4% -23.3% -1.37% 1.4%
Price to Book 1.98 x 1.44 x 0.38 x 1.62 x 2.16 x 1.81 x
Nbr of stocks (in thousands) 54,085 54,085 54,085 54,085 54,085 54,085
Reference price 2 12.97 11.65 3.512 19.22 33.70 43.52
Announcement Date 8/18/18 9/1/19 9/7/20 7/1/21 7/7/22 6/27/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,471 6,520 5,242 4,029 5,723 8,139
EBITDA 1 127.7 180 123.7 241.1 326.3 711.1
EBIT 1 110.6 159.2 99.93 213 293.8 668.8
Operating Margin 2.47% 2.44% 1.91% 5.29% 5.13% 8.22%
Earnings before Tax (EBT) 1 97.69 144.5 91.49 198.7 297.5 670.3
Net income 1 64.18 92.2 75.5 148 219.8 499.7
Net margin 1.44% 1.41% 1.44% 3.67% 3.84% 6.14%
EPS 2 1.186 1.705 1.396 2.736 4.064 9.240
Free Cash Flow 1 253.1 -150.6 209.7 -399.2 -33.93 40.8
FCF margin 5.66% -2.31% 4% -9.91% -0.59% 0.5%
FCF Conversion (EBITDA) 198.18% - 169.46% - - 5.74%
FCF Conversion (Net income) 394.32% - 277.68% - - 8.16%
Dividend per Share 2 0.1250 0.1250 0.1250 0.1250 0.2500 0.7500
Announcement Date 8/18/18 9/1/19 9/7/20 7/1/21 7/7/22 6/27/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 398 525 305 670 655 555
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.116 x 2.915 x 2.462 x 2.78 x 2.007 x 0.7808 x
Free Cash Flow 1 253 -151 210 -399 -33.9 40.8
ROE (net income / shareholders' equity) 19.7% 23.3% 16.1% 25.9% 29.6% 46.6%
ROA (Net income/ Total Assets) 6.32% 8.32% 5.74% 10.6% 11.1% 21.1%
Assets 1 1,016 1,108 1,316 1,402 1,985 2,369
Book Value Per Share 2 6.540 8.080 9.270 11.80 15.60 24.10
Cash Flow per Share 2 0.0100 0.0300 0.0100 1.130 0.0200 0.0200
Capex 1 33.9 66.9 45.7 113 119 103
Capex / Sales 0.76% 1.03% 0.87% 2.81% 2.09% 1.27%
Announcement Date 8/18/18 9/1/19 9/7/20 7/1/21 7/7/22 6/27/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Aluminum

1st Jan change Capi.
MAAN ALUMINIUM LIMITED Stock Maan Aluminium Limited
-0.46% 92.8M
HINDALCO INDUSTRIES LIMITED Stock Hindalco Industries Limited
+0.83% 17B
ALUMINUM CORPORATION OF CHINA LIMITED Stock Aluminum Corporation of China Limited
+40.00% 16.33B
NORSK HYDRO ASA Stock Norsk Hydro ASA
+2.43% 12.97B
HENAN SHENHUO COAL INDUSTARY AND ELECTRICITY POWER CORPORATION LIMITED Stock Henan Shenhuo Coal Industary and Electricity Power Corporation Limited
+36.07% 6.92B
ALCOA CORPORATION Stock Alcoa Corporation
+10.50% 6.7B
INNER MONGOLIA DIAN TOU ENERGY CORPORATION LIMITED Stock Inner Mongolia Dian Tou Energy Corporation Limited
+49.96% 6.63B
EN+ GROUP INTERNATIONAL Stock En+ Group International
-.--% 5.94B
NATIONAL ALUMINIUM COMPANY LIMITED Stock National Aluminium Company Limited
+33.84% 4.03B
SHENZHEN KEDALI INDUSTRY CO., LTD. Stock Shenzhen Kedali Industry Co., Ltd.
+19.95% 3.83B
Other Aluminum
  1. Stock Market
  2. Equities
  3. MAANALU Stock
  4. Financials Maan Aluminium Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW