Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
14.24 USD | -0.63% | +0.78% | +26.24% |
Apr. 26 | Macatawa Bank Q1 Earnings Decline; Keeps Dividend Steady | MT |
Apr. 25 | Earnings Flash (MCBC) MACATAWA BANK CORPORATION Posts Q1 EPS $0.29 | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 379.1 | 285.4 | 301.6 | 377.7 | 386.8 | 489.3 | - |
Enterprise Value (EV) 1 | 379.1 | 285.4 | 301.6 | 377.7 | 386.8 | 489.3 | 489.3 |
P/E ratio | 11.8 x | 9.51 x | 10.4 x | 10.9 x | 8.95 x | 11.6 x | 11.2 x |
Yield | 2.52% | 3.82% | 3.63% | 2.9% | - | 2.53% | 2.67% |
Capitalization / Revenue | 4.56 x | 3.34 x | 3.78 x | 4.19 x | 3.65 x | 4.6 x | 4.44 x |
EV / Revenue | 4.56 x | 3.34 x | 3.78 x | 4.19 x | 3.65 x | 4.6 x | 4.44 x |
EV / EBITDA | - | - | - | - | - | - | - |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | 1.74 x | 1.19 x | 1.19 x | 1.53 x | 1.35 x | 1.54 x | 1.39 x |
Nbr of stocks (in thousands) | 34,061 | 34,101 | 34,190 | 34,246 | 34,291 | 34,362 | - |
Reference price 2 | 11.13 | 8.370 | 8.820 | 11.03 | 11.28 | 14.24 | 14.24 |
Announcement Date | 1/23/20 | 1/28/21 | 1/27/22 | 1/26/23 | 1/25/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 83.22 | 85.51 | 79.76 | 90.16 | 105.9 | 106.3 | 110.1 |
EBITDA | - | - | - | - | - | - | - |
EBIT 1 | 38.99 | 39.79 | 33.67 | 41.94 | 54.3 | 53.72 | 55.72 |
Operating Margin | 46.85% | 46.53% | 42.22% | 46.51% | 51.28% | 50.53% | 50.59% |
Earnings before Tax (EBT) 1 | 39.44 | 36.79 | 35.72 | 43.06 | 53.75 | 52.39 | 54.34 |
Net income 1 | 31.98 | 30.16 | 29.01 | 34.73 | 43.22 | 42.18 | 43.76 |
Net margin | 38.43% | 35.28% | 36.37% | 38.52% | 40.82% | 39.68% | 39.73% |
EPS 2 | 0.9400 | 0.8800 | 0.8500 | 1.010 | 1.260 | 1.230 | 1.275 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.2800 | 0.3200 | 0.3200 | 0.3200 | - | 0.3600 | 0.3800 |
Announcement Date | 1/23/20 | 1/28/21 | 1/27/22 | 1/26/23 | 1/25/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 18.17 | 17.63 | 19.97 | 24.66 | 27.9 | 27.14 | 25.76 | 26.86 | 26.12 | 25.39 | 26.48 | 26.85 | 26.71 | 26.72 | 27 |
EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT 1 | 6.835 | 5.891 | 8.061 | 12.53 | 15.45 | 14.98 | 13.09 | 14.07 | 12.16 | 12.14 | 13.3 | 13.58 | 13.56 | 13 | 13.31 |
Operating Margin | 37.61% | 33.41% | 40.36% | 50.82% | 55.39% | 55.18% | 50.8% | 52.39% | 46.55% | 47.83% | 50.21% | 50.58% | 50.76% | 48.65% | 49.3% |
Earnings before Tax (EBT) 1 | 7.585 | 7.391 | 8.061 | 12.53 | 15.08 | 14.98 | 12.79 | 14.22 | 11.76 | 12.14 | 12.87 | 13.35 | 13.38 | 12.28 | 12.56 |
Net income 1 | 6.216 | 6 | 6.568 | 10.04 | 12.12 | 12 | 10.31 | 11.41 | 9.495 | 9.793 | 10.33 | 10.73 | 10.77 | 9.943 | 10.17 |
Net margin | 34.21% | 34.03% | 32.88% | 40.73% | 43.43% | 44.22% | 40.03% | 42.49% | 36.34% | 38.57% | 39.02% | 39.98% | 40.31% | 37.21% | 37.68% |
EPS 2 | 0.1800 | 0.1800 | 0.1900 | 0.2900 | 0.3500 | 0.3500 | 0.3000 | 0.3300 | 0.2800 | 0.2900 | 0.3050 | 0.3100 | 0.3150 | 0.2900 | 0.3000 |
Dividend per Share 2 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | 0.0800 | - | - | - | 0.0900 | 0.0900 | 0.0900 | 0.0900 | 0.0900 |
Announcement Date | 1/27/22 | 4/28/22 | 7/28/22 | 10/27/22 | 1/26/23 | 4/27/23 | 7/27/23 | 10/26/23 | 1/25/24 | 4/25/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 15.7% | 13.2% | 11.7% | 14.2% | 16.4% | 14.1% | 13.2% |
ROA (Net income/ Total Assets) | 1.59% | 1.27% | 1.02% | 1.21% | 1.6% | 1.52% | 1.53% |
Assets 1 | 2,011 | 2,375 | 2,845 | 2,870 | 2,701 | 2,775 | 2,869 |
Book Value Per Share 2 | 6.380 | 7.010 | 7.410 | 7.200 | 8.350 | 9.230 | 10.20 |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 1/23/20 | 1/28/21 | 1/27/22 | 1/26/23 | 1/25/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+26.24% | 489M | |
+13.75% | 556B | |
+12.36% | 298B | |
+8.64% | 247B | |
+21.72% | 210B | |
+16.11% | 170B | |
+6.88% | 162B | |
+4.42% | 153B | |
+0.10% | 139B | |
-11.67% | 138B |
- Stock Market
- Equities
- MCBC Stock
- Financials Macatawa Bank Corporation