Stock MLYBY MALAYAN BANKING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Malayan Banking OTC Markets

Equities

MLYBY

US56108H1059

Banks

Market Closed - OTC Markets
Other stock markets
 12:24:22 2024-06-07 pm EDT 		5-day change 1st Jan Change
4.6 USD -10.33% Intraday chart for Malayan Banking -6.12% -8.73%
May. 27 Malayan Bank's Profit Rises in Q1 MT
May. 24 Maybank's First-Quarter Profit Rose Amid Stronger Noninterest Income DJ

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 97,125 95,102 98,592 104,871 107,216 120,670 - -
Enterprise Value (EV) 1 97,125 95,102 98,592 104,871 107,216 120,670 120,670 120,670
P/E ratio 11.8 x 14.7 x 11.9 x 12.6 x 11.5 x 12.2 x 11.6 x 11 x
Yield 7.41% 6.15% 6.99% - 6.75% 6.26% 6.47% 6.76%
Capitalization / Revenue 3.93 x 3.84 x 3.87 x 3.8 x 3.92 x 4.15 x 3.97 x 3.75 x
EV / Revenue 3.93 x 3.84 x 3.87 x 3.8 x 3.92 x 4.15 x 3.97 x 3.75 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.19 x 1.13 x 1.15 x 1.22 x 1.25 x 1.24 x 1.21 x 1.16 x
Nbr of stocks (in thousands) 11,241,362 11,241,362 11,878,513 12,054,127 12,060,237 12,066,952 - -
Reference price 2 8.640 8.460 8.300 8.700 8.890 10.00 10.00 10.00
Announcement Date 2/27/20 2/25/21 2/24/22 2/27/23 2/28/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 24,741 24,763 25,448 27,615 27,361 29,091 30,406 32,208
EBITDA - - - - - - - -
EBIT 1 13,179 13,518 13,930 14,808 13,972 14,925 15,734 16,685
Operating Margin 53.27% 54.59% 54.74% 53.62% 51.07% 51.31% 51.75% 51.8%
Earnings before Tax (EBT) 1 11,014 8,657 10,887 12,153 12,532 13,166 13,744 14,572
Net income 1 8,198 6,481 8,096 8,235 9,350 9,834 10,269 10,883
Net margin 33.14% 26.17% 31.81% 29.82% 34.17% 33.8% 33.77% 33.79%
EPS 2 0.7345 0.5766 0.6966 0.6880 0.7755 0.8212 0.8589 0.9094
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.6400 0.5200 0.5800 - 0.6000 0.6260 0.6473 0.6763
Announcement Date 2/27/20 2/25/21 2/24/22 2/27/23 2/28/24 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 6,300 6,454 6,835 7,414 6,897 6,731 7,310 6,750 6,977 8,295 7,302 7,458 7,616 7,692 7,803
EBITDA - - - - - - - - - - - - - - -
EBIT 3,345 3,520 3,779 - - 3,272 3,889 3,453 3,358 3,920 - - - - -
Operating Margin 53.1% 54.54% 55.29% - - 48.61% 53.21% 51.15% 48.13% 47.26% - - - - -
Earnings before Tax (EBT) 1 2,720 2,972 2,666 3,208 3,307 3,056 3,370 3,156 2,950 3,442 3,240 3,366 3,399 3,448 3,355
Net income 1 2,057 2,045 1,857 2,166 2,167 2,265 2,339 2,358 2,388 2,488 2,430 2,527 2,552 2,590 2,518
Net margin 32.65% 31.68% 27.17% 29.21% 31.42% 33.66% 31.99% 34.93% 34.22% 30% 33.28% 33.88% 33.52% 33.67% 32.28%
EPS 2 0.1732 0.1722 0.1552 0.1822 0.1798 0.1879 0.1940 0.1956 0.1980 0.2063 0.2057 0.2098 0.2008 0.2147 0.2088
Dividend per Share 2 0.3000 - 0.2800 - - - 0.2800 - 0.3100 - 0.2834 - 0.3369 - 0.2965
Announcement Date 2/24/22 5/26/22 8/25/22 11/23/22 2/27/23 5/24/23 8/30/23 11/22/23 2/28/24 5/24/24 - - - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 10.5% 7.81% 9.51% 9.59% 10.8% 10.3% 10.5% 10.7%
ROA (Net income/ Total Assets) 1% 0.77% 0.93% 0.9% 0.95% 0.91% 0.93% 0.95%
Assets 1 820,710 841,717 872,532 917,952 988,349 1,075,919 1,100,690 1,148,263
Book Value Per Share 2 7.260 7.510 7.220 7.130 7.110 8.050 8.270 8.600
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/27/20 2/25/21 2/24/22 2/27/23 2/28/24 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Malayan Banking

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
18
Last Close Price
10 MYR
Average target price
9.879 MYR
Spread / Average Target
-1.21%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+17.55% 574B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+18.15% 311B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+15.71% 254B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+18.57% 203B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+21.72% 184B
BANK OF CHINA LIMITED Stock Bank of China Limited
+27.18% 172B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+9.30% 163B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+9.22% 150B
HDFC BANK LIMITED Stock HDFC Bank Limited
-7.95% 143B
Other Banks
  1. Stock Market
  2. Equities
  3. MAYBANK Stock
  4. MLYBY Stock
  5. Financials Malayan Banking