Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.015 CAD | -25.00% | -25.00% | 0.00% |
Valuation
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 2.882 | 1.379 | 1.141 | 5.377 | 6.396 | 2.357 |
Enterprise Value (EV) 1 | 2.735 | 1.642 | 1.39 | 5.297 | 5.298 | 2.149 |
P/E ratio | -5.24 x | -7.42 x | -18.6 x | -16.5 x | -11.3 x | -12.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -3.36 x | -3.96 x | -6.76 x | -7.53 x | -3.31 x | -2.33 x |
FCF Yield | -29.7% | -25.3% | -14.8% | -13.3% | -30.2% | -43% |
Price to Book | 1.72 x | 0.88 x | 0.72 x | 2.31 x | 1.32 x | 0.49 x |
Nbr of stocks (in thousands) | 28,823 | 30,651 | 32,587 | 46,760 | 67,330 | 67,330 |
Reference price 2 | 0.1000 | 0.0450 | 0.0350 | 0.1150 | 0.0950 | 0.0350 |
Announcement Date | 5/31/18 | 6/3/19 | 7/15/20 | 5/31/21 | 5/27/22 | 5/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.4176 | -0.1638 | -0.1554 | -0.2384 | -0.4835 | -0.2767 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.3948 | -0.178 | -0.0607 | -0.2575 | -0.5038 | -0.1833 |
Net income 1 | -0.3948 | -0.178 | -0.0607 | -0.2575 | -0.5038 | -0.1833 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0191 | -0.006062 | -0.001880 | -0.006961 | -0.008392 | -0.002723 |
Free Cash Flow 1 | -0.813 | -0.4147 | -0.2056 | -0.703 | -1.599 | -0.9235 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 5/31/18 | 6/3/19 | 7/15/20 | 5/31/21 | 5/27/22 | 5/29/23 |
Balance Sheet Analysis
Fiscal Period: January | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 0.26 | 0.25 | - | - | - |
Net Cash position 1 | 0.15 | - | - | 0.08 | 1.1 | 0.21 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -0.81 | -0.41 | -0.21 | -0.7 | -1.6 | -0.92 |
ROE (net income / shareholders' equity) | -32.1% | -11% | -3.86% | -13.2% | -14.1% | -3.82% |
ROA (Net income/ Total Assets) | -14.2% | -4.29% | -3.97% | -5.39% | -7.42% | -3.48% |
Assets 1 | 2.786 | 4.155 | 1.53 | 4.773 | 6.787 | 5.267 |
Book Value Per Share 2 | 0.0600 | 0.0500 | 0.0500 | 0.0500 | 0.0700 | 0.0700 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0100 | 0.0100 | 0 |
Capex 1 | 0.66 | 0.41 | 0.05 | 0.37 | 1.28 | 0.81 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 5/31/18 | 6/3/19 | 7/15/20 | 5/31/21 | 5/27/22 | 5/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 986K | |
-0.21% | 9.93B | |
-8.38% | 3.94B | |
+22.58% | 2.69B | |
-3.44% | 2.53B | |
+56.54% | 396M | |
+21.21% | 288M | |
+23.43% | 204M | |
-19.69% | 120M | |
+7.58% | 108M |
- Stock Market
- Equities
- MTH Stock
- Financials Mammoth Resources Corp.