Stock 1746 MAN SHUN GROUP (HOLDINGS) LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Man Shun Group (Holdings) Limited

Equities

1746

KYG579691000

Construction & Engineering

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
0.135 HKD -.--% Intraday chart for Man Shun Group (Holdings) Limited -.--% -14.56%
Mar. 27 Man Shun Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Man Shun Group Limited Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 295 430 395 520 305
Enterprise Value (EV) 1 188.5 333.5 304.8 432.9 237.3
P/E ratio 20.4 x 430 x -46.5 x -234 x 1,525 x
Yield - - - - -
Capitalization / Revenue 1.8 x 3.76 x 3.1 x 4.27 x 2.44 x
EV / Revenue 1.15 x 2.91 x 2.39 x 3.56 x 1.9 x
EV / EBITDA 5.74 x 878 x -20.3 x -110 x -41.7 x
EV / FCF 5.12 x -39.8 x -64.8 x -157 x -10.6 x
FCF Yield 19.5% -2.51% -1.54% -0.64% -9.41%
Price to Book 1.84 x 2.66 x 2.58 x 3.45 x 2.02 x
Nbr of stocks (in thousands) 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000
Reference price 2 0.2950 0.4300 0.3950 0.5200 0.3050
Announcement Date 4/30/19 4/23/20 4/22/21 4/21/22 4/20/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 125.8 163.6 114.5 127.6 121.7 125.1
EBITDA 1 32.9 32.82 0.38 -15.02 -3.922 -5.685
EBIT 1 32.1 32.12 0.06 -15.34 -4.139 -5.985
Operating Margin 25.51% 19.63% 0.05% -12.02% -3.4% -4.78%
Earnings before Tax (EBT) 1 28.73 18.3 2.31 -8.599 -2.225 0.252
Net income 1 23.4 12.58 1.007 -8.464 -2.225 0.238
Net margin 18.6% 7.69% 0.88% -6.63% -1.83% 0.19%
EPS 2 0.0312 0.0145 0.001000 -0.008500 -0.002225 0.000200
Free Cash Flow 1 -33.53 36.82 -8.375 -4.707 -2.756 -22.33
FCF margin -26.64% 22.5% -7.32% -3.69% -2.26% -17.85%
FCF Conversion (EBITDA) - 112.18% - - - -
FCF Conversion (Net income) - 292.63% - - - -
Dividend per Share - - - - - -
Announcement Date 6/28/18 4/30/19 4/23/20 4/22/21 4/21/22 4/20/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 23 - - - - -
Net Cash position 1 - 106 96.5 90.2 87.1 67.7
Leverage (Debt/EBITDA) 0.6981 x - - - - -
Free Cash Flow 1 -33.5 36.8 -8.38 -4.71 -2.76 -22.3
ROE (net income / shareholders' equity) 64.2% 12.1% 0.63% -5.38% -1.46% 0.16%
ROA (Net income/ Total Assets) 26.9% 15.1% 0.02% -5.4% -1.52% -2.23%
Assets 1 87.16 83.11 4,888 156.7 146.2 -10.69
Book Value Per Share 2 0.0600 0.1600 0.1600 0.1500 0.1500 0.1500
Cash Flow per Share 2 0 0.1100 0.1000 0.0900 0.0900 0.0600
Capex 1 0.12 0.15 0.06 0.39 0.09 0.55
Capex / Sales 0.09% 0.09% 0.05% 0.3% 0.07% 0.44%
Announcement Date 6/28/18 4/30/19 4/23/20 4/22/21 4/21/22 4/20/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Building Contractors

1st Jan change Capi.
MAN SHUN GROUP (HOLDINGS) LIMITED Stock Man Shun Group (Holdings) Limited
-14.56% 17.26M
TOPBUILD CORP. Stock TopBuild Corp.
+8.13% 12.87B
INSTALLED BUILDING PRODUCTS, INC. Stock Installed Building Products, Inc.
+28.94% 6.7B
SINOMA INTERNATIONAL ENGINEERING CO.,LTD Stock Sinoma International Engineering Co.,Ltd
+35.87% 4.63B
INSTALCO AB Stock Instalco AB
-4.35% 940M
ENVISION GREENWISE HOLDINGS LIMITED Stock Envision Greenwise Holdings Limited
+78.05% 586M
KERJAYA PROSPEK GROUP Stock Kerjaya Prospek Group
+16.13% 476M
DA-CIN CONSTRUCTION CO.,LTD. Stock Da-Cin Construction Co.,Ltd.
+31.07% 461M
SHANGHAI YANHUA SMARTECH GROUP CO., LTD. Stock Shanghai Yanhua Smartech Group Co., Ltd.
-16.09% 426M
JIU HAN SYSTEM TECHNOLOGY CO., LTD. Stock Jiu Han System Technology Co., Ltd.
+28.92% 389M
Building Contractors
  1. Stock Market
  2. Equities
  3. 1746 Stock
  4. Financials Man Shun Group (Holdings) Limited