Stock MANAS6 MANAS PROPERTIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Manas Properties Limited

Equities

MANAS6

INE800W01019

Real Estate Development & Operations

Delayed Bombay S.E.
Other stock markets
 05:01:12 2024-02-02 am EST 		5-day change 1st Jan Change
390 INR +0.39% Intraday chart for Manas Properties Limited -.--% +5.41%
2023 Manas Properties Limited Appoints Jaswant Kumawat as Company Secretary and Compliance Officer CI
2023 Manas Properties Limited Announces Resignation of Aditi Jain as Company Secretary and Compliance Officer CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,498 1,570 2,134 1,830 1,539 1,539
Enterprise Value (EV) 1 1,509 1,550 2,139 1,839 1,468 1,291
P/E ratio 36,000 x 14.4 x 15.3 x -147 x 276 x 6.16 x
Yield - - - - - -
Capitalization / Revenue 468 x 9.31 x 10.2 x - 20.5 x 4.4 x
EV / Revenue 472 x 9.19 x 10.2 x - 19.6 x 3.69 x
EV / EBITDA 31,774 x 11.7 x 12.6 x -172 x - -
EV / FCF -165 x 18.6 x 19.3 x -135 x 102 x 6.75 x
FCF Yield -0.61% 5.37% 5.18% -0.74% 0.98% 14.8%
Price to Book 15.2 x 7.57 x 6.15 x 5.45 x 4.5 x 2.6 x
Nbr of stocks (in thousands) 4,160 4,160 4,160 4,160 4,160 4,160
Reference price 2 360.0 377.5 513.1 440.0 370.0 370.0
Announcement Date 8/13/18 9/5/19 9/4/20 9/2/21 9/5/22 9/2/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3.2 168.6 209.6 - 75 350.2
EBITDA 1 0.0475 132.3 170 -10.69 - -
EBIT 1 0.0301 132.3 170 -10.69 3.837 308.2
Operating Margin 0.94% 78.44% 81.14% - 5.12% 88%
Earnings before Tax (EBT) 1 0.027 132.2 170.1 -9.731 5.327 309.4
Net income 1 0.0368 109.1 139.8 -11.06 5.579 249.9
Net margin 1.15% 64.69% 66.7% - 7.44% 71.37%
EPS 2 0.0100 26.22 33.60 -3.000 1.340 60.08
Free Cash Flow 1 -9.142 83.25 110.8 -13.66 14.39 191.2
FCF margin -285.68% 49.38% 52.88% - 19.19% 54.58%
FCF Conversion (EBITDA) - 62.94% 65.17% - - -
FCF Conversion (Net income) - 76.33% 79.29% - 257.92% 76.48%
Dividend per Share - - - - - -
Announcement Date 8/13/18 9/5/19 9/4/20 9/2/21 9/5/22 9/2/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 11.4 - 4.72 8.51 - -
Net Cash position 1 - 20.7 - - 71.5 248
Leverage (Debt/EBITDA) 239.4 x - 0.0278 x -0.7968 x - -
Free Cash Flow 1 -9.14 83.2 111 -13.7 14.4 191
ROE (net income / shareholders' equity) 0.04% 71.3% 50.4% -3.24% 1.65% 53.6%
ROA (Net income/ Total Assets) 0% 18.7% 19% -1.09% 0.39% 25.9%
Assets 1 766.6 583.2 735.7 1,017 1,429 966.1
Book Value Per Share 2 23.60 49.90 83.50 80.80 82.10 142.0
Cash Flow per Share 2 0 7.200 0.1900 0.0700 18.40 60.90
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/13/18 9/5/19 9/4/20 9/2/21 9/5/22 9/2/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
MANAS PROPERTIES LIMITED Stock Manas Properties Limited
+5.41% 19.45M
VONOVIA SE Stock Vonovia SE
-8.90% 22.5B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+8.50% 10.79B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-34.32% 10.32B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-28.74% 7.2B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
-2.29% 6.09B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+12.96% 3.57B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-5.92% 3.54B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. MANAS6 Stock
  4. Financials Manas Properties Limited