MANHATTAN CORPORATION LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.002 AUD | 0.00% |
|
0.00% | -50.00% |
| Mar. 22 | Manhattan to Release Certain Shares from Escrow; Shares Jump 50% | MT |
| Mar. 12 | Manhattan Corporation Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2.58 | 2.965 | 20.27 | 18.32 | 12.21 | 23.49 |
| Enterprise Value (EV) 1 | 2.54 | 1.933 | 19.3 | 14.09 | 10.03 | 19.15 |
| P/E ratio | -0.63 x | -1.92 x | -30.2 x | -27.6 x | -22.8 x | -20.4 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -5.45 x | -6.16 x | -42.7 x | -30.1 x | -25.2 x | -31.1 x |
| EV / FCF | 2.03 x | -1.56 x | -22.8 x | -5.43 x | -6.14 x | -9.92 x |
| FCF Yield | 49.2% | -64% | -4.39% | -18.4% | -16.3% | -10.1% |
| Price to Book | -7.53 x | 2.93 x | 7.78 x | 2.28 x | 1.63 x | 1.69 x |
| Nbr of stocks (in thousands) | 161,279 | 741,279 | 1,126,279 | 1,526,279 | 1,526,279 | 2,936,279 |
| Reference price 2 | 0.0160 | 0.004000 | 0.0180 | 0.0120 | 0.008000 | 0.008000 |
| Announcement Date | 9/17/18 | 9/17/19 | 9/30/20 | 9/29/21 | 9/29/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -0.4663 | -0.3141 | -0.452 | -0.4677 | -0.3975 | -0.6165 |
| EBIT 1 | -3.558 | -1.396 | -0.4802 | -0.5257 | -0.472 | -0.6943 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -3.598 | -1.441 | -0.5308 | -0.599 | -0.536 | -0.7555 |
| Net income 1 | -3.598 | -1.441 | -0.5308 | -0.599 | -0.536 | -0.7555 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0254 | -0.002082 | -0.000596 | -0.000435 | -0.000351 | -0.000392 |
| Free Cash Flow 1 | 1.249 | -1.238 | -0.8476 | -2.596 | -1.634 | -1.93 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 9/17/18 | 9/17/19 | 9/30/20 | 9/29/21 | 9/29/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.04 | 1.03 | 0.97 | 4.22 | 2.18 | 4.34 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 1.25 | -1.24 | -0.85 | -2.6 | -1.63 | -1.93 |
| ROE (net income / shareholders' equity) | -259% | -430% | -29.3% | -11.2% | -6.89% | -7.05% |
| ROA (Net income/ Total Assets) | -126% | -128% | -16.1% | -6.08% | -3.7% | -3.97% |
| Assets 1 | 2.854 | 1.129 | 3.289 | 9.85 | 14.48 | 19.01 |
| Book Value Per Share 2 | -0 | 0 | 0 | 0.0100 | 0 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.21 | 0.8 | 0.53 | 2.22 | 1.62 | 1.41 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 9/17/18 | 9/17/19 | 9/30/20 | 9/29/21 | 9/29/22 | 9/29/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -50.00% | 3.82M | |
| -15.93% | 139B | |
| -6.85% | 116B | |
| -2.84% | 70.8B | |
| +4.22% | 49.5B | |
| +15.88% | 48.35B | |
| +35.06% | 39.91B | |
| +19.09% | 25.13B | |
| +35.83% | 21.61B | |
| +58.89% | 17.7B |
- Stock Market
- Equities
- MHC Stock
- Financials Manhattan Corporation Limited
