Market Closed -
Singapore S.E.
05:09:16 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1.26
SGD
|
0.00%
|
|
+4.13%
|
-19.75%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,462
|
6,053
|
7,030
|
6,281
|
9,431
|
6,619
|
-
|
-
|
Enterprise Value (EV)
1 |
7,763
|
8,995
|
9,867
|
9,162
|
15,998
|
6,724
|
13,239
|
13,294
|
P/E ratio
|
9.37
x
|
10.3
x
|
102
x
|
18.1
x
|
17.2
x
|
11.6
x
|
15.8
x
|
15.1
x
|
Yield
|
4.84%
|
4.37%
|
4.48%
|
5.04%
|
5.34%
|
6.99%
|
6.9%
|
7.13%
|
Capitalization / Revenue
|
12.3
x
|
12.5
x
|
14.7
x
|
12.6
x
|
11.4
x
|
7.02
x
|
6.79
x
|
6.62
x
|
EV / Revenue
|
17.5
x
|
18.6
x
|
20.6
x
|
18.3
x
|
19.4
x
|
7.02
x
|
13.6
x
|
13.3
x
|
EV / EBITDA
|
24.6
x
|
27
x
|
28.5
x
|
26.2
x
|
26.9
x
|
8.11
x
|
18
x
|
17.9
x
|
EV / FCF
|
24.6
x
|
25.5
x
|
27.8
x
|
25.2
x
|
26.5
x
|
20.6
x
|
18.3
x
|
16.6
x
|
FCF Yield
|
4.06%
|
3.93%
|
3.6%
|
3.97%
|
3.78%
|
4.85%
|
5.45%
|
6.01%
|
Price to Book
|
1.18
x
|
1.05
x
|
1.23
x
|
1.09
x
|
1.02
x
|
0.72
x
|
0.71
x
|
0.71
x
|
Nbr of stocks (in thousands)
|
2,889,691
|
3,307,511
|
3,316,204
|
3,323,514
|
5,239,332
|
5,252,985
|
-
|
-
|
Reference price
2 |
1.890
|
1.830
|
2.120
|
1.890
|
1.800
|
1.260
|
1.260
|
1.260
|
Announcement Date
|
4/23/19
|
4/22/20
|
4/27/21
|
4/20/22
|
4/27/23
|
4/23/24
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
443.9
|
482.8
|
479
|
499.5
|
826.2
|
958.1
|
975.4
|
999.9
|
EBITDA
1 |
316
|
332.7
|
346.1
|
349.2
|
595.1
|
829.1
|
737.5
|
742.8
|
EBIT
1 |
315.9
|
332.6
|
345.9
|
349
|
594.2
|
828
|
735.9
|
733.6
|
Operating Margin
|
71.17%
|
68.89%
|
72.22%
|
69.88%
|
71.93%
|
86.43%
|
75.45%
|
73.37%
|
Earnings before Tax (EBT)
1 |
582.3
|
543.1
|
68.61
|
347
|
485
|
602.6
|
489.2
|
498.6
|
Net income
1 |
582.3
|
543.1
|
68.61
|
347
|
482.6
|
577.9
|
477.2
|
492.6
|
Net margin
|
131.18%
|
112.48%
|
14.32%
|
69.48%
|
58.41%
|
60.32%
|
48.92%
|
49.27%
|
EPS
2 |
0.2017
|
0.1774
|
0.0207
|
0.1045
|
0.1045
|
0.1102
|
0.0797
|
0.0835
|
Free Cash Flow
1 |
314.9
|
353.1
|
355.4
|
363.6
|
604.8
|
640.9
|
721.5
|
798.7
|
FCF margin
|
70.95%
|
73.14%
|
74.19%
|
72.79%
|
73.21%
|
66.67%
|
73.97%
|
79.88%
|
FCF Conversion (EBITDA)
|
99.66%
|
106.15%
|
102.69%
|
104.13%
|
101.64%
|
93.61%
|
97.84%
|
107.53%
|
FCF Conversion (Net income)
|
54.08%
|
65.02%
|
517.96%
|
104.77%
|
125.33%
|
150.07%
|
151.21%
|
162.12%
|
Dividend per Share
2 |
0.0914
|
0.0800
|
0.0949
|
0.0953
|
0.0961
|
0.0881
|
0.0869
|
0.0898
|
Announcement Date
|
4/23/19
|
4/22/20
|
4/27/21
|
4/20/22
|
4/27/23
|
4/23/24
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
218.7
|
260.3
|
243.7
|
255.8
|
353.2
|
-
|
233.3
|
237.1
|
240.2
|
241.6
|
239.2
|
241.7
|
241.7
|
241.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
170.1
|
178.9
|
263
|
-
|
331.2
|
-
|
171.3
|
169.6
|
314.8
|
172.1
|
172.1
|
172.1
|
Operating Margin
|
-
|
-
|
69.79%
|
69.96%
|
74.48%
|
-
|
141.99%
|
-
|
71.31%
|
70.19%
|
131.58%
|
71.22%
|
71.22%
|
71.22%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
110.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
0.0209
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.0483
|
0.0439
|
0.0514
|
0.0494
|
-
|
-
|
0.0218
|
0.0224
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
-
|
4/27/21
|
10/27/21
|
4/20/22
|
10/27/22
|
1/31/23
|
4/27/23
|
7/31/23
|
10/26/23
|
1/29/24
|
4/23/24
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,301
|
2,942
|
2,837
|
2,880
|
6,568
|
6,585
|
6,620
|
6,675
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.282
x
|
8.844
x
|
8.198
x
|
8.249
x
|
11.04
x
|
9.619
x
|
8.977
x
|
8.987
x
|
Free Cash Flow
1 |
315
|
353
|
355
|
364
|
605
|
641
|
722
|
799
|
ROE (net income / shareholders' equity)
|
5.52%
|
5.07%
|
4.54%
|
6.03%
|
6.32%
|
4.59%
|
4.74%
|
4.82%
|
ROA (Net income/ Total Assets)
|
3.55%
|
3.87%
|
2.91%
|
3.87%
|
3.74%
|
2.75%
|
2.57%
|
2.65%
|
Assets
1 |
16,403
|
14,039
|
2,360
|
8,968
|
12,907
|
15,506
|
18,532
|
18,619
|
Book Value Per Share
2 |
1.600
|
1.750
|
1.720
|
1.740
|
1.760
|
1.760
|
1.770
|
1.760
|
Cash Flow per Share
2 |
0.1200
|
0.1200
|
0.1100
|
0.1100
|
0.1300
|
0.1300
|
0.1300
|
0.1400
|
Capex
1 |
22.1
|
17.3
|
14.4
|
18.7
|
43.6
|
32.2
|
32.5
|
37
|
Capex / Sales
|
4.98%
|
3.58%
|
3.01%
|
3.75%
|
5.27%
|
3.35%
|
3.33%
|
3.7%
|
Announcement Date
|
4/23/19
|
4/22/20
|
4/27/21
|
4/20/22
|
4/27/23
|
4/23/24
|
-
|
-
|
Last Close Price
1.26
SGD Average target price
1.572
SGD Spread / Average Target +24.80% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.75% | 4.86B | | -6.46% | 46.25B | | -8.31% | 20.33B | | -3.56% | 13.07B | | +16.05% | 11.53B | | -4.85% | 9.68B | | -0.83% | 8.48B | | -14.19% | 8.38B | | +1.38% | 7.63B | | -18.42% | 5.53B |
Other Commercial REITs
|