Financials Maps S.p.A.

Equities

MAPS

IT0005364333

IT Services & Consulting

Market Closed - Borsa Italiana 11:44:59 2024-04-26 am EDT 5-day change 1st Jan Change
2.43 EUR 0.00% Intraday chart for Maps S.p.A. +3.40% -22.12%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 28.59 21.88 37.89 41.77 38.64 30.1 - -
Enterprise Value (EV) 1 32.99 28.89 38.98 56.65 38.64 39.25 36.15 32.25
P/E ratio - - - - - 13.1 x 9.35 x 7.71 x
Yield - - - - - - - -
Capitalization / Revenue 1.68 x 1.22 x 1.57 x 1.69 x 1.4 x 0.99 x 0.9 x 0.82 x
EV / Revenue 1.94 x 1.61 x 1.61 x 2.29 x 1.4 x 1.3 x 1.08 x 0.88 x
EV / EBITDA 8.71 x 8.49 x 8.11 x 9.62 x 7.76 x 5.86 x 4.55 x 3.6 x
EV / FCF 58.1 x -38.7 x 12.3 x -9.05 x 33.7 x 18.3 x 10.8 x 7.87 x
FCF Yield 1.72% -2.59% 8.16% -11% 2.97% 5.48% 9.27% 12.7%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 9,133 9,640 9,640 11,668 12,386 12,386 - -
Reference price 2 3.130 2.270 3.930 3.580 3.120 2.430 2.430 2.430
Announcement Date 3/27/20 3/26/21 4/11/22 3/24/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 17.03 17.93 24.14 24.75 27.55 30.3 33.35 36.65
EBITDA 1 3.788 3.405 4.804 5.887 4.977 6.7 7.95 8.95
EBIT 1 2.042 1.132 2.21 3.095 4.977 3.2 4.3 5.2
Operating Margin 11.99% 6.31% 9.15% 12.51% 18.07% 10.56% 12.89% 14.19%
Earnings before Tax (EBT) 1 - - - - - 2.5 3.7 4.6
Net income 1 - - 2.515 2.695 0.9246 2.35 3.25 3.9
Net margin - - 10.42% 10.89% 3.36% 7.76% 9.75% 10.64%
EPS 2 - - - - - 0.1850 0.2600 0.3150
Free Cash Flow 1 0.5679 -0.7471 3.179 -6.258 1.147 2.15 3.35 4.1
FCF margin 3.33% -4.17% 13.17% -25.28% 4.16% 7.1% 10.04% 11.19%
FCF Conversion (EBITDA) 14.99% - 66.18% - 23.04% 32.09% 42.14% 45.81%
FCF Conversion (Net income) - - 126.41% - 124.01% 91.49% 103.08% 105.13%
Dividend per Share - - - - - - - -
Announcement Date 3/27/20 3/26/21 4/11/22 3/24/23 3/27/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4.4 7.01 1.09 14.9 - 9.15 6.05 2.15
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.162 x 2.058 x 0.2275 x 2.527 x - 1.366 x 0.761 x 0.2402 x
Free Cash Flow 1 0.57 -0.75 3.18 -6.26 1.15 2.15 3.35 4.1
ROE (net income / shareholders' equity) 28.6% 9.98% 17% 15% - 8.9% 11% 11.7%
ROA (Net income/ Total Assets) - - 3.39% 5.43% - 5.8% 7.8% 9.3%
Assets 1 - - 74.19 49.61 - 40.52 41.67 41.94
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 2.52 5.14 5.6 7.78 4.43 2.75 2.75 2.8
Capex / Sales 14.81% 28.67% 23.2% 31.42% 16.08% 9.08% 8.25% 7.64%
Announcement Date 3/27/20 3/26/21 4/11/22 3/24/23 3/27/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
2.43 EUR
Average target price
4.775 EUR
Spread / Average Target
+96.50%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. MAPS Stock
  4. Financials Maps S.p.A.