Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.015 CAD | -14.29% | 0.00% | 0.00% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|
Capitalization 1 | 54.5 | 33.36 | 54.43 | 16.34 | 10.12 |
Enterprise Value (EV) 1 | 51.3 | 30.57 | 56.97 | 22.7 | 18.54 |
P/E ratio | -8.8 x | -3.91 x | -7.32 x | -1.88 x | -0.33 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 5.26 x | 2.54 x | 3.23 x | 0.93 x | 0.63 x |
EV / Revenue | 4.95 x | 2.33 x | 3.38 x | 1.29 x | 1.15 x |
EV / EBITDA | -20.4 x | -9.63 x | -44.9 x | -5.1 x | -5.55 x |
EV / FCF | 50.9 x | -32.9 x | 21.5 x | -8.8 x | -8.57 x |
FCF Yield | 1.96% | -3.04% | 4.66% | -11.4% | -11.7% |
Price to Book | 2.98 x | 2.21 x | 2.04 x | 0.83 x | -7.75 x |
Nbr of stocks (in thousands) | 191,238 | 208,516 | 302,397 | 326,707 | 404,707 |
Reference price 2 | 0.2850 | 0.1600 | 0.1800 | 0.0500 | 0.0250 |
Announcement Date | 7/17/19 | 7/8/20 | 6/28/21 | 6/28/22 | 6/27/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 5.1 | 10.36 | 13.12 | 16.83 | 17.54 | 16.1 |
EBITDA 1 | -0.2234 | -2.51 | -3.175 | -1.27 | -4.454 | -3.341 |
EBIT 1 | -0.3715 | -3.098 | -4.023 | -3.654 | -5.763 | -4.352 |
Operating Margin | -7.29% | -29.9% | -30.66% | -21.71% | -32.86% | -27.04% |
Earnings before Tax (EBT) 1 | -0.9994 | -5.958 | -8.59 | -6.399 | -8.227 | -25.33 |
Net income 1 | -0.924 | -5.412 | -8.184 | -6.371 | -8.219 | -25.19 |
Net margin | -18.12% | -52.24% | -62.36% | -37.85% | -46.86% | -156.46% |
EPS 2 | -0.0332 | -0.0324 | -0.0409 | -0.0246 | -0.0266 | -0.0747 |
Free Cash Flow 1 | 0.7925 | 1.007 | -0.9299 | 2.653 | -2.581 | -2.165 |
FCF margin | 15.54% | 9.72% | -7.09% | 15.76% | -14.71% | -13.45% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/5/18 | 7/17/19 | 7/8/20 | 6/28/21 | 6/28/22 | 6/27/23 |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q2 |
---|---|---|---|---|---|---|---|---|
Net sales | 4.413 | 4.455 | 4.271 | 4.178 | 3.84 | 4.054 | 4.027 | - |
EBITDA | -0.4283 | -0.777 | -1.19 | -0.645 | -0.85 | -0.168 | -0.549 | - |
EBIT | -1.07 | -1.505 | -1.515 | - | - | - | -1.11 | - |
Operating Margin | -24.24% | -33.79% | -35.47% | - | - | - | -27.56% | - |
Earnings before Tax (EBT) | -1.695 | -2.247 | -2.052 | -1.147 | -2.508 | -20.12 | -1.548 | - |
Net income 1 | -1.719 | -2.173 | -2.161 | -1.226 | -2.421 | -20.21 | -1.335 | -1.566 |
Net margin | -38.95% | -48.77% | -50.59% | -29.34% | -63.04% | -498.47% | -33.14% | - |
EPS 2 | -0.0100 | -0.0100 | - | -0.0100 | -0.0100 | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 11/23/21 | 2/15/22 | 6/28/22 | 8/24/22 | 11/23/22 | 2/14/23 | 6/27/23 | 11/21/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 2.54 | 6.36 | 8.42 |
Net Cash position 1 | 1.34 | 3.2 | 2.79 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | -1.996 x | -1.429 x | -2.521 x |
Free Cash Flow 1 | 0.79 | 1.01 | -0.93 | 2.65 | -2.58 | -2.16 |
ROE (net income / shareholders' equity) | -17.6% | -43% | -49% | -29% | -35.5% | -274% |
ROA (Net income/ Total Assets) | -2.85% | -9.61% | -9.18% | -6.1% | -7.86% | -8.76% |
Assets 1 | 32.46 | 56.33 | 89.12 | 104.5 | 104.5 | 287.5 |
Book Value Per Share 2 | 0.2000 | 0.1000 | 0.0700 | 0.0900 | 0.0600 | -0 |
Cash Flow per Share 2 | 0.0600 | 0.0300 | 0.0100 | 0.0300 | 0.0100 | 0.0100 |
Capex 1 | 0.07 | 0.16 | 0.11 | 0.05 | 0.01 | 0.01 |
Capex / Sales | 1.33% | 1.55% | 0.85% | 0.31% | 0.08% | 0.06% |
Announcement Date | 9/5/18 | 7/17/19 | 7/8/20 | 6/28/21 | 6/28/22 | 6/27/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
0.00% | 5.96M | |
-19.95% | 214B | |
-9.06% | 66.27B | |
-3.37% | 56.38B | |
-10.49% | 46.62B | |
+8.30% | 43.93B | |
-6.51% | 34.19B | |
-7.95% | 29.14B | |
+85.24% | 24.32B | |
+3.45% | 21.64B |
- Stock Market
- Equities
- MTLO Stock
- Financials Martello Technologies Group Inc.