HIGHLIGHTS
RESULTS ANALYSIS
BUSINESS AREAS
SUSTAINABILITY AND FUTURE PROSPECTS
DISCLOSURE
This document (20 pages) was prepared by Martifer SGPS, S.A. exclusively for the present disclosure. The referred financial information is unaudited information.
All communications, queries and requests for information relating to this document should be addressed to the representatives of Martifer SGPS, S.A..
- EARNINGS RELEASE 2023 MARTIFER GROUP
- RESULTS ANALYSIS
- BUSINESS AREAS
- SUSTAINABILITY AND FUTURE PROSPECTS
HIGHLIGHTS
RESULTS ANALYSIS BUSINESS AREAS
SUSTAINABILITY AND FUTURE PROSPECTS
219.9M€
34.1M€
19.7M€
73%
60M€
91M€
0.2x
56.2M€
753M€
Operating Income reached 219.9 M€ of which 140.4 M€ in Metallic Constructions, 63.0 M€ in Naval Industry and 18.6 M€ in Renewables
Positive EBITDA of 34.1 M€ (margin of 16.1% on Turnover)
Net Profit atributable to the Group of 19.7 M€
Turnover generated outside Portugal and exports amount to 73% of the total Turnover of the Group
Gross Value Added amounted to around 60 M€, 28% of Turnover
Gross Debt with a reduction of 6 M€ in relation to December 2022 to 91 M€. Net Debt was reduced in 33 M€ to 8 M€
Net Debt/EBITDA 0.2x
Positive Equity of 56.2 M€, with Equity attributable to the Group of 55.5 M€
Order book of 753 M€ in Metallic Constructions and in Naval Industry
- EARNINGS RELEASE 2023 MARTIFER GROUP
DESTAQUES
- HIGHLIGHTS
- BUSINESS AREAS
- SUSTAINABILITY AND FUTURE PROSPECTS
HIGHLIGHTS
RESULTS ANALYSIS
BUSINESS AREAS
SUSTAINABILITY AND FUTURE PROSPECTS
RESULTS
M€ | 2023 | MARTIFER |
CONSOLIDATED | |
Operating Income | 219.9 |
EBITDA | 34.1 |
EBITDA Margin | 16.1% |
Amortisation and depreciation | -5.8 |
Provisions and impairment losses | 0.0 |
EBIT | 28.2 |
EBIT Margin | 13.3% |
Financial result | -7.3 |
Results in associate companies | 0.6 |
Net Income for the year | 21.1 |
Attributable to the Group | 19.7 |
(unaudited)
EBITDA = Sales and services rendered + Other operating income - Cost of goods sold and materials consumed - Subcontracts - External services and supplies - Personnel costs - Impairment losses on financial assets - Other operating costs
EBITDA Margin = EBITDA/Turnover (211.7 M€)
EBIT = EBITDA - Amortisations and depreciations - Provisions - Impairment losses on non-financial assets
EBIT Margin = EBIT/Turnover (211.7 M€)
OPERATING INCOME
8%
28%
52%
12%
Metallic Constructions | Renewables & Energy |
- Wind and Solar |
Naval Industry
Renewables & Energy
- Industrial Maintenance
In commercial and business management terms, the industrial maintenance and oil
- gas segments are under the brand Martifer Renewables & Energy; however, in terms of economic and financial reporting they are included in the Metallic Constructions area.
- EARNINGS RELEASE 2023 MARTIFER GROUP
HIGHLIGHTS
RESULTS ANALYSIS
BUSINESS AREAS
SUSTAINABILITY AND FUTURE PROSPECTS
CAPEX AND FINANCIAL DEBT
CAPEX
Total CAPEX | ||
5% | of 6.31 M€, | |
(excluding assets | ||
30% | under right of use | |
related to leases | ||
accounted under | ||
IFRS 16 - | ||
Leases), of | ||
which 4.09 M€ | ||
from Renewables, | ||
1.91 M€ from | ||
65% | Metallic | |
Constructions | ||
Metallic Constructions | and 0.30 M€ from | |
Naval Industry | Naval Industry. | |
Renewables & Energy
- Wind and Solar
FINANCIAL DEBT (M€)
223 206
200
150 | 176 | 173 | 141 | ||||
120 | 111 | ||||||
97 | 91 | ||||||
100 | |||||||
106 | |||||||
50 | 76 | 70 | |||||
41 | 8 | ||||||
0 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
-50 | |||||||
NET DEBT | GROSS DEBT | ||||||
Metallic Constructions Renewables & Energy | Holding | ||||||
+ Naval Industry |
GROSS DEBT = Loans (+/-) Derivatives NET DEBT = Gross debt - Cash and cash equivalents
- EARNINGS RELEASE 2023 MARTIFER GROUP
HIGHLIGHTS
RESULTS ANALYSIS
BUSINESS AREAS
SUSTAINABILITY AND FUTURE PROSPECTS
FINANCIAL DEBT | DEBT PHASING
EBITDA (M€) | ANNUAL CAPITAL REPAYMENTS (M€) | ||||||||||||
40 | 8 | ||||||||||||
34.1 | |||||||||||||
30 | 28.9 | 5.6 | |||||||||||
25.8 | 25.8 | 4.9 | 4.5 | 4.6 | 4.7 | ||||||||
20 | 19.4 | 4 | 3.1 | 1.2 | 1.2 | 1.2 | 1.2 | ||||||
2.3 | |||||||||||||
10 | 2.4 | 3.7 | 3.2 | 3.3 | 3.4 | 1.2 | |||||||
1.0 | |||||||||||||
0 | 0 | ||||||||||||
2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |||
Metallic Constructions + Naval Industry | Renewables & Energy |
- Medium- and long- term phasing of the financial Debt
- Average maturity of the Debt is 5 years
- Average Debt rate 6.93%
- Solid Liquidity Ratio
- Debt Service Coverage Ratio > 3x
GROSS DEBT/EBITDA AND NET DEBT/EBITDA GROSS FINANCIAL DEBT | PROJECTION (M€)
5 | 4.3 |
4 | |
3 | 2.7 |
2 | |
1 | |
0 | 2021 |
3.8 |
1.6 |
2022 |
2.7 |
0.2 |
2023 |
100 | 91.3 | 86.4 | 81.9 | |||
6.2 | 77.4 | |||||
80 | 5.0 | 3.7 | 72.7 | 70.4 | ||
2.5 | ||||||
1.2 | 0.0 | |||||
60 | ||||||
85.1 | ||||||
40 | 81.4 | 78.2 | 74.9 | 71.5 | 70.4 | |
20 | ||||||
0 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
Debt Service Coverage Ratio =
EBITDA/Debt Service
∑(interest rate x capital debt) of each loan
Gross Debt/EBITDA | Net Debt/EBITDA |
Metallic Constructions + Naval Industry | Renewables & Energy | Total |
Average rate=
total amount of loans
- EARNINGS RELEASE 2023 MARTIFER GROUP
HIGHLIGHTS
RESULTS ANALYSIS
BUSINESS AREAS
SUSTAINABILITY AND FUTURE PROSPECTS
BALANCE SHEET
M€ 300
250
200
150
100
50
0
(unaudited)
Equity
56
Assets | ||
275 | Liabilities | |
219 | ||
- EARNINGS RELEASE 2023 MARTIFER GROUP
- HIGHLIGHTS
- RESULTS ANALYSIS
- SUSTAINABILITY AND FUTURE PROSPECTS
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Martifer SGPS SA published this content on 13 March 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 14 March 2024 09:49:06 UTC.