Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
69.62
USD
|
+3.17%
|
|
+12.06%
|
+15.44%
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
16,238
|
34,458
|
57,910
|
39,742
|
58,380
|
60,291
|
-
|
-
|
Enterprise Value (EV)
1 |
17,029
|
34,903
|
61,844
|
43,323
|
61,595
|
63,353
|
63,080
|
62,349
|
P/E ratio
|
10.3
x
|
-125
x
|
-129
x
|
-245
x
|
-62.5
x
|
-170
x
|
111
x
|
45.5
x
|
Yield
|
0.99%
|
0.47%
|
0.35%
|
-
|
-
|
0.34%
|
0.37%
|
0.4%
|
Capitalization / Revenue
|
6.02
x
|
11.6
x
|
13
x
|
6.71
x
|
10.6
x
|
11.3
x
|
8.56
x
|
7.14
x
|
EV / Revenue
|
6.31
x
|
11.8
x
|
13.9
x
|
7.32
x
|
11.2
x
|
11.9
x
|
8.95
x
|
7.39
x
|
EV / EBITDA
|
24.3
x
|
38.1
x
|
35.7
x
|
18
x
|
32.4
x
|
35.3
x
|
22.1
x
|
17.1
x
|
EV / FCF
|
61.2
x
|
49.1
x
|
95.1
x
|
40
x
|
59.6
x
|
48.8
x
|
28.2
x
|
21.6
x
|
FCF Yield
|
1.63%
|
2.04%
|
1.05%
|
2.5%
|
1.68%
|
2.05%
|
3.55%
|
4.62%
|
Price to Book
|
1.88
x
|
4.09
x
|
3.7
x
|
-
|
-
|
4.2
x
|
4.21
x
|
3.97
x
|
Nbr of stocks (in thousands)
|
670,700
|
674,198
|
843,800
|
853,200
|
864,500
|
866,000
|
-
|
-
|
Reference price
2 |
24.21
|
51.11
|
68.63
|
46.58
|
67.53
|
69.62
|
69.62
|
69.62
|
Announcement Date
|
3/4/20
|
3/3/21
|
3/3/22
|
3/2/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
2,699
|
2,969
|
4,462
|
5,920
|
5,508
|
5,322
|
7,047
|
8,442
|
EBITDA
1 |
700.6
|
916.2
|
1,731
|
2,404
|
1,898
|
1,796
|
2,857
|
3,636
|
EBIT
1 |
543.9
|
718.3
|
1,465
|
2,099
|
1,599
|
1,478
|
2,508
|
3,223
|
Operating Margin
|
20.15%
|
24.19%
|
32.84%
|
35.47%
|
29.03%
|
27.77%
|
35.59%
|
38.18%
|
Earnings before Tax (EBT)
1 |
798.4
|
-322.2
|
-483.5
|
85.1
|
-758.7
|
-315.9
|
554.6
|
1,249
|
Net income
1 |
1,584
|
-277.3
|
-421
|
-163.5
|
-933.4
|
-418.9
|
460.1
|
1,286
|
Net margin
|
58.7%
|
-9.34%
|
-9.44%
|
-2.76%
|
-16.95%
|
-7.87%
|
6.53%
|
15.23%
|
EPS
2 |
2.340
|
-0.4100
|
-0.5300
|
-0.1900
|
-1.080
|
-0.4097
|
0.6295
|
1.529
|
Free Cash Flow
1 |
278.4
|
710.5
|
650
|
1,083
|
1,034
|
1,299
|
2,238
|
2,883
|
FCF margin
|
10.31%
|
23.93%
|
14.57%
|
18.29%
|
18.78%
|
24.4%
|
31.76%
|
34.15%
|
FCF Conversion (EBITDA)
|
39.73%
|
77.55%
|
37.55%
|
45.03%
|
54.47%
|
72.29%
|
78.34%
|
79.28%
|
FCF Conversion (Net income)
|
17.57%
|
-
|
-
|
-
|
-
|
-
|
486.46%
|
224.26%
|
Dividend per Share
2 |
0.2400
|
0.2400
|
0.2400
|
-
|
-
|
0.2400
|
0.2575
|
0.2750
|
Announcement Date
|
3/4/20
|
3/3/21
|
3/3/22
|
3/2/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: February |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
2026 Q1
|
---|
Net sales
1 |
1,211
|
1,343
|
1,447
|
1,517
|
1,537
|
1,418
|
1,322
|
1,341
|
1,419
|
1,426
|
1,162
|
1,234
|
1,375
|
1,557
|
1,597
|
EBITDA
1 |
489.4
|
563.3
|
587.4
|
630.8
|
638.3
|
547.8
|
412.3
|
435.6
|
494.2
|
556.4
|
306.4
|
342.6
|
434.2
|
553
|
553
|
EBIT
1 |
417.8
|
487
|
511.7
|
553.9
|
563.9
|
469.9
|
333.9
|
360.1
|
422.1
|
482.6
|
265.7
|
309.4
|
394.9
|
496.9
|
525
|
Operating Margin
|
34.5%
|
36.26%
|
35.37%
|
36.52%
|
36.68%
|
33.13%
|
25.26%
|
26.86%
|
29.75%
|
33.83%
|
22.88%
|
25.07%
|
28.71%
|
31.91%
|
32.87%
|
Earnings before Tax (EBT)
1 |
-67.58
|
2.074
|
39.2
|
3.8
|
65.3
|
-23.2
|
-232.3
|
-251.6
|
-187.5
|
-87.3
|
-183.3
|
-120.8
|
-23.57
|
98.26
|
63.89
|
Net income
1 |
-62.53
|
6.168
|
-165.7
|
4.3
|
13.3
|
-15.4
|
-168.9
|
-207.5
|
-164.3
|
-392.7
|
-201.5
|
-157.6
|
-82
|
8.683
|
19.75
|
Net margin
|
-5.16%
|
0.46%
|
-11.45%
|
0.28%
|
0.87%
|
-1.09%
|
-12.78%
|
-15.47%
|
-11.58%
|
-27.53%
|
-17.35%
|
-12.78%
|
-5.96%
|
0.56%
|
1.24%
|
EPS
2 |
-0.0800
|
0.0100
|
-0.2000
|
0.0100
|
0.0200
|
-0.0200
|
-0.2000
|
-0.2400
|
-0.1900
|
-0.4500
|
-0.2211
|
-0.1710
|
-0.0759
|
0.0437
|
0.0767
|
Dividend per Share
2 |
0.0600
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
-
|
0.0600
|
-
|
0.0600
|
-
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
0.0600
|
Announcement Date
|
12/2/21
|
3/3/22
|
5/26/22
|
8/25/22
|
12/1/22
|
3/2/23
|
5/25/23
|
8/24/23
|
11/30/23
|
3/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
791
|
444
|
3,934
|
3,581
|
3,215
|
3,062
|
2,789
|
2,058
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.13
x
|
0.485
x
|
2.273
x
|
1.489
x
|
1.693
x
|
1.705
x
|
0.976
x
|
0.5661
x
|
Free Cash Flow
1 |
278
|
710
|
650
|
1,083
|
1,034
|
1,299
|
2,238
|
2,883
|
ROE (net income / shareholders' equity)
|
5.56%
|
7.33%
|
10.6%
|
11.6%
|
8.6%
|
8.52%
|
13.8%
|
18.8%
|
ROA (Net income/ Total Assets)
|
4.2%
|
5.73%
|
7.78%
|
8.17%
|
5.99%
|
7.33%
|
10.7%
|
12.7%
|
Assets
1 |
37,725
|
-4,839
|
-5,412
|
-2,002
|
-15,585
|
-5,719
|
4,287
|
10,122
|
Book Value Per Share
2 |
12.80
|
12.50
|
18.50
|
-
|
-
|
16.60
|
16.60
|
17.60
|
Cash Flow per Share
2 |
0.5300
|
1.220
|
1.030
|
1.510
|
1.590
|
1.900
|
2.920
|
4.080
|
Capex
1 |
81.9
|
107
|
169
|
206
|
336
|
300
|
323
|
344
|
Capex / Sales
|
3.04%
|
3.6%
|
3.79%
|
3.48%
|
6.11%
|
5.63%
|
4.58%
|
4.08%
|
Announcement Date
|
3/4/20
|
3/3/21
|
3/3/22
|
3/2/23
|
3/7/24
|
-
|
-
|
-
|
Last Close Price
69.62
USD Average target price
87.53
USD Spread / Average Target +25.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +15.44% | 60.29B | | +77.16% | 2,159B | | +31.87% | 622B | | +20.41% | 623B | | +6.78% | 254B | | +14.54% | 185B | | +4.12% | 162B | | -36.56% | 136B | | +34.57% | 127B | | +35.67% | 105B |
Other Semiconductors
|