Stock MARP MARZOCCHI POMPE S.P.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Marzocchi Pompe S.p.A.

Equities

MARP

IT0004376858

Auto, Truck & Motorcycle Parts

Market Closed - Borsa Italiana
Other stock markets
 11:44:59 2024-04-26 am EDT 		5-day change 1st Jan Change
3.92 EUR -2.00% Intraday chart for Marzocchi Pompe S.p.A. +1.55% -2.97%
Mar. 25 Marzocchi Pumps, in 2023 record revenues of about EUR50 million AN
Mar. 25 Marzocchi Pompe S.p.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 31.06 18.7 29.69 27.22 26.24 25.44 - -
Enterprise Value (EV) 1 43.59 27.95 29.69 35.33 34.57 29.62 29.05 28.1
P/E ratio - - - - - - - -
Yield 1.26% 2.1% - - - - - -
Capitalization / Revenue 0.78 x 0.55 x 0.66 x 0.56 x 0.53 x 0.55 x 0.54 x 0.52 x
EV / Revenue 1.09 x 0.82 x 0.66 x 0.73 x 0.7 x 0.64 x 0.62 x 0.58 x
EV / EBITDA 6.96 x 6.77 x - 4.68 x 4.27 x 4.59 x 4.3 x 3.65 x
EV / FCF 159 x 6.57 x - 58.8 x 16.4 x 9.34 x 14.9 x 11.7 x
FCF Yield 0.63% 15.2% - 1.7% 6.09% 10.7% 6.71% 8.54%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 6,539 6,539 6,539 6,513 6,495 6,490 - -
Reference price 2 4.750 2.860 4.540 4.180 4.040 3.920 3.920 3.920
Announcement Date 3/27/20 3/30/21 3/30/22 3/29/23 3/25/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 40.02 34.14 44.81 48.51 49.75 46 47 48.5
EBITDA 1 6.267 4.129 - 7.557 8.101 6.45 6.75 7.7
EBIT 1 0.906 -1.1 - 2.714 4.458 2.95 3.3 4.4
Operating Margin 2.26% -3.22% - 5.59% 8.96% 6.41% 7.02% 9.07%
Earnings before Tax (EBT) -0.036 -1.634 - - - - - -
Net income 0.203 0.229 1.591 - - - - -
Net margin 0.51% 0.67% 3.55% - - - - -
EPS - - - - - - - -
Free Cash Flow 1 0.274 4.255 - 0.601 2.105 3.17 1.95 2.4
FCF margin 0.68% 12.46% - 1.24% 4.23% 6.89% 4.15% 4.95%
FCF Conversion (EBITDA) 4.37% 103.05% - 7.95% 25.98% 49.15% 28.89% 31.17%
FCF Conversion (Net income) 134.98% 1,858.08% - - - - - -
Dividend per Share 0.0600 0.0600 - - - - - -
Announcement Date 3/27/20 3/30/21 3/30/22 3/29/23 3/25/24 - - -
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 12.5 9.25 - 8.1 8.34 4.18 3.61 2.66
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2 x 2.241 x - 1.073 x 1.029 x 0.6481 x 0.5348 x 0.3455 x
Free Cash Flow 1 0.27 4.26 - 0.6 2.11 3.17 1.95 2.4
ROE (net income / shareholders' equity) 1.37% - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share - - - - - - - -
Capex 1 3.79 1.57 - 3.02 2.96 4.01 4 4
Capex / Sales 9.47% 4.61% - 6.22% 5.95% 8.72% 8.51% 8.25%
Announcement Date 3/27/20 3/30/21 3/30/22 3/29/23 3/25/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Marzocchi Pompe S.p.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
3.92 EUR
Average target price
8.5 EUR
Spread / Average Target
+116.84%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Automotive Systems

1st Jan change Capi.
MARZOCCHI POMPE S.P.A. Stock Marzocchi Pompe S.p.A.
-2.97% 27.16M
BREMBO N.V. Stock Brembo N.V.
+9.91% 4.21B
IMOTION AUTOMOTIVE TECHNOLOGY (SUZHOU) CO., LTD. Stock iMotion Automotive Technology (Suzhou) Co., Ltd.
+226.41% 3.18B
BETHEL AUTOMOTIVE SAFETY SYSTEMS CO., LTD Stock Bethel Automotive Safety Systems Co., Ltd
-24.08% 3.15B
JTEKT CORPORATION Stock JTEKT Corporation
+5.57% 2.75B
NHK SPRING CO., LTD. Stock NHK Spring Co., Ltd.
+33.25% 2.24B
HANON SYSTEMS Stock Hanon Systems
-27.98% 2.04B
NEXTEER AUTOMOTIVE GROUP LIMITED Stock Nexteer Automotive Group Limited
-20.08% 1.26B
AOTECAR NEW ENERGY TECHNOLOGY CO., LTD. Stock Aotecar New Energy Technology Co., Ltd.
-15.08% 1.24B
ZHEJIANG VIE SCIENCE & TECHNOLOGY CO., LTD. Stock Zhejiang VIE Science & Technology Co., Ltd.
+50.22% 1.13B
Automotive Systems
  1. Stock Market
  2. Equities
  3. MARP Stock
  4. Financials Marzocchi Pompe S.p.A.