MATADOR MINING LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.068 AUD | 0.00% |
|
-10.53% | +44.68% |
| Apr. 16 | Matador Mining Completes Maiden RC Drill Program at Malachite Target | MT |
| Mar. 28 | Matador Mining Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 62.98 | 82.07 | 36.25 | 35.68 | - |
| Enterprise Value (EV) 1 | 60.62 | 60.05 | 33.14 | 30.8 | 30.28 |
| P/E ratio | -15.8 x | -17.8 x | -4.49 x | -17 x | -22.7 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 3,969 x | 50 x | 12.5 x | - | - |
| EV / Revenue | 3,820 x | 36.6 x | 11.4 x | - | - |
| EV / EBITDA | -24.5 x | -19.8 x | -18.7 x | -15.4 x | -15.1 x |
| EV / FCF | -8,786,821 x | -29,143,995 x | - | - | - |
| FCF Yield | -0% | -0% | - | - | - |
| Price to Book | 1.76 x | 1.72 x | - | - | - |
| Nbr of stocks (in thousands) | 170,219 | 215,969 | 315,211 | 524,661 | - |
| Reference price 2 | 0.3700 | 0.3800 | 0.1150 | 0.0680 | 0.0680 |
| Announcement Date | 9/29/20 | 9/29/21 | 9/30/22 | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | 0.0159 | 1.64 | 2.905 | - | - |
| EBITDA 1 | -2.471 | -3.038 | -1.769 | -2 | -2 |
| EBIT 1 | -2.49 | -3.082 | -1.874 | -2 | -2.1 |
| Operating Margin | -15,688.03% | -187.93% | -64.5% | - | - |
| Earnings before Tax (EBT) 1 | -2.49 | -3.082 | -1.874 | -2 | -2 |
| Net income 1 | -2.49 | -3.622 | -5.506 | -1 | -1 |
| Net margin | -15,688.03% | -220.83% | -189.51% | - | - |
| EPS 2 | -0.0234 | -0.0214 | -0.0256 | -0.004000 | -0.003000 |
| Free Cash Flow | -6.899 | -2.061 | - | - | - |
| FCF margin | -43,469.25% | -125.64% | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 9/29/20 | 9/29/21 | 9/30/22 | - | - |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 2.36 | 22 | 3.1 | 4.87 | 5.4 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | -6.9 | -2.06 | - | - | - |
| ROE (net income / shareholders' equity) | -17.2% | -10.6% | -13.3% | -2.4% | -2.2% |
| ROA (Net income/ Total Assets) | -15.8% | -10.8% | -11.2% | -2.33% | -2.11% |
| Assets 1 | 15.72 | 33.54 | 49.27 | 42.85 | 47.32 |
| Book Value Per Share | 0.2100 | 0.2200 | - | - | - |
| Cash Flow per Share | -0.0100 | -0.0100 | - | - | - |
| Capex 1 | 0.05 | 0.17 | 0.32 | - | - |
| Capex / Sales | 294.45% | 10.36% | 10.85% | - | - |
| Announcement Date | 9/29/20 | 9/29/21 | 9/30/22 | - | - |
1AUD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.068
AUD
Average target price
0.19
AUD
Spread / Average Target
+179.41%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +44.68% | 23.4M | |
| -1.72% | 4.33B | |
| -6.83% | 3.52B | |
| +7.80% | 1.63B | |
| +34.52% | 1.26B | |
| +35.70% | 938M | |
| +82.85% | 881M | |
| -23.26% | 572M | |
| +15.92% | 560M | |
| -.--% | 153M |
- Stock Market
- Equities
- MZZ Stock
- Financials Matador Mining Limited
