End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
1.8
MYR
|
0.00%
|
|
0.00%
|
+9.09%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,423
|
1,310
|
1,610
|
1,977
|
1,814
|
2,252
|
-
|
-
|
Enterprise Value (EV)
1 |
1,528
|
1,427
|
1,717
|
2,064
|
1,809
|
1,980
|
1,745
|
1,878
|
P/E ratio
|
6.55
x
|
5.38
x
|
6.19
x
|
9.64
x
|
8.7
x
|
9.27
x
|
8.41
x
|
8.17
x
|
Yield
|
6.61%
|
7.33%
|
6.22%
|
5.27%
|
5.69%
|
5.64%
|
5.88%
|
5.95%
|
Capitalization / Revenue
|
1.36
x
|
1.02
x
|
1.43
x
|
2.23
x
|
1.62
x
|
1.77
x
|
1.63
x
|
1.61
x
|
EV / Revenue
|
1.46
x
|
1.11
x
|
1.52
x
|
2.33
x
|
1.62
x
|
1.55
x
|
1.26
x
|
1.34
x
|
EV / EBITDA
|
4.93
x
|
4.06
x
|
4.67
x
|
7.05
x
|
6.27
x
|
6.2
x
|
4.69
x
|
4.87
x
|
EV / FCF
|
52,049,883
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.07
x
|
0.81
x
|
0.89
x
|
1.04
x
|
0.91
x
|
1.06
x
|
1
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
1,129,214
|
1,251,321
|
1,251,349
|
1,251,349
|
1,251,348
|
1,251,348
|
-
|
-
|
Reference price
2 |
1.260
|
1.047
|
1.287
|
1.580
|
1.450
|
1.800
|
1.800
|
1.800
|
Announcement Date
|
5/31/19
|
7/9/20
|
5/25/21
|
5/25/22
|
5/24/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,048
|
1,282
|
1,128
|
886.8
|
1,118
|
1,274
|
1,381
|
1,400
|
EBITDA
1 |
309.8
|
351.7
|
367.3
|
292.7
|
288.7
|
319.2
|
372
|
386
|
EBIT
1 |
299.3
|
341
|
355.2
|
281.2
|
278.5
|
324.1
|
350.5
|
354.2
|
Operating Margin
|
28.56%
|
26.59%
|
31.5%
|
31.71%
|
24.92%
|
25.44%
|
25.37%
|
25.3%
|
Earnings before Tax (EBT)
1 |
297.6
|
339.1
|
335
|
270.7
|
273.3
|
314.6
|
356.6
|
364
|
Net income
1 |
217.6
|
234.3
|
259.9
|
205
|
208.5
|
245.4
|
273.5
|
277.6
|
Net margin
|
20.76%
|
18.27%
|
23.05%
|
23.12%
|
18.66%
|
19.26%
|
19.8%
|
19.82%
|
EPS
2 |
0.1923
|
0.1945
|
0.2077
|
0.1639
|
0.1666
|
0.1942
|
0.2140
|
0.2203
|
Free Cash Flow
|
29.36
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
2.8%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
9.48%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
13.5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0833
|
0.0767
|
0.0800
|
0.0833
|
0.0825
|
0.1016
|
0.1059
|
0.1071
|
Announcement Date
|
5/31/19
|
7/9/20
|
5/25/21
|
5/25/22
|
5/24/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
106
|
118
|
106
|
87.3
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
5.8
|
273
|
507
|
374
|
Leverage (Debt/EBITDA)
|
0.341
x
|
0.3345
x
|
0.2899
x
|
0.2981
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
29.4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.2%
|
15.9%
|
15.3%
|
11%
|
10.7%
|
11.7%
|
12.4%
|
11.9%
|
ROA (Net income/ Total Assets)
|
11.2%
|
10.4%
|
10.2%
|
7.91%
|
7.95%
|
8.67%
|
8.6%
|
8.2%
|
Assets
1 |
1,943
|
2,250
|
2,548
|
2,591
|
2,623
|
2,832
|
3,180
|
3,385
|
Book Value Per Share
2 |
1.170
|
1.290
|
1.440
|
1.530
|
1.590
|
1.700
|
1.790
|
1.920
|
Cash Flow per Share
|
0.0500
|
0.0500
|
0.2000
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
30.7
|
6.89
|
2.48
|
1.82
|
1.58
|
2.47
|
2.6
|
2.2
|
Capex / Sales
|
2.93%
|
0.54%
|
0.22%
|
0.2%
|
0.14%
|
0.19%
|
0.19%
|
0.16%
|
Announcement Date
|
5/31/19
|
7/9/20
|
5/25/21
|
5/25/22
|
5/24/23
|
-
|
-
|
-
|
Average target price
1.924
MYR Spread / Average Target +6.90% Consensus |