Stock 1183 MECOM POWER AND CONSTRUCTION LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials MECOM Power and Construction Limited

Equities

1183

KYG5960P1046

Construction & Engineering

Delayed Hong Kong S.E.
Other stock markets
 02:04:19 2024-04-29 am EDT 		5-day change 1st Jan Change
0.171 HKD +14.00% Intraday chart for MECOM Power and Construction Limited +13.25% -43.00%
Mar. 27 MECOM Power and Construction Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 06 MECOM Power and Construction Forecasts Plunge in 2023 Profit MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 1,310 1,456 4,401 6,609 5,405
Enterprise Value (EV) 1 994 1,231 4,225 6,383 5,420
P/E ratio 23.3 x 25.9 x 86.7 x 52.5 x 66.6 x
Yield 4.14% 3.8% 1.12% 1.69% 0.76%
Capitalization / Revenue 2.19 x 2.92 x 6.22 x 7.25 x 4.03 x
EV / Revenue 1.66 x 2.47 x 5.97 x 7 x 4.04 x
EV / EBITDA 12.5 x 18.4 x 69.6 x 42.8 x 53.3 x
EV / FCF -21.2 x -17.8 x 424 x 46.8 x -25.3 x
FCF Yield -4.73% -5.63% 0.24% 2.14% -3.95%
Price to Book 2.9 x 3.15 x 10 x 14.8 x 13.6 x
Nbr of stocks (in thousands) 4,050,000 4,043,527 4,028,542 4,010,281 3,996,096
Reference price 2 0.3235 0.3601 1.093 1.648 1.353
Announcement Date 4/26/19 4/24/20 4/26/21 4/25/22 4/25/23
1MOP in Million2MOP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 658.7 597.6 498.9 707.3 912 1,342
EBITDA 1 104.7 79.35 67.03 60.68 149.2 101.7
EBIT 1 99.84 74.35 58.52 53.86 142 95.22
Operating Margin 15.16% 12.44% 11.73% 7.61% 15.57% 7.1%
Earnings before Tax (EBT) 1 86.67 64.34 64.04 56.96 144.5 102.5
Net income 1 78.19 55.01 56.33 50.92 126.5 81.34
Net margin 11.87% 9.21% 11.29% 7.2% 13.87% 6.06%
EPS 2 0.0241 0.0139 0.0139 0.0126 0.0314 0.0203
Free Cash Flow 1 79.07 -46.98 -69.27 9.972 136.5 -214
FCF margin 12% -7.86% -13.88% 1.41% 14.97% -15.95%
FCF Conversion (EBITDA) 75.5% - - 16.43% 91.49% -
FCF Conversion (Net income) 101.12% - - 19.58% 107.93% -
Dividend per Share 2 0.0204 0.0134 0.0137 0.0122 0.0279 0.0103
Announcement Date 4/26/18 4/26/19 4/24/20 4/26/21 4/25/22 4/25/23
1MOP in Million2MOP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 14.9
Net Cash position 1 162 316 225 177 226 -
Leverage (Debt/EBITDA) - - - - - 0.1468 x
Free Cash Flow 1 79.1 -47 -69.3 9.97 136 -214
ROE (net income / shareholders' equity) 42.6% 16.8% 12.3% 11.3% 28.5% 19.7%
ROA (Net income/ Total Assets) 16.9% 8.93% 5.89% 5.41% 13.7% 7.09%
Assets 1 463.8 616 956.7 942 921.8 1,147
Book Value Per Share 2 0.0600 0.1100 0.1100 0.1100 0.1100 0.1000
Cash Flow per Share 2 0.0500 0.0200 0.0300 0.0400 0.0400 0.0200
Capex 1 4.63 15.1 43.5 0.19 9.43 68.8
Capex / Sales 0.7% 2.52% 8.72% 0.03% 1.03% 5.13%
Announcement Date 4/26/18 4/26/19 4/24/20 4/26/21 4/25/22 4/25/23
1MOP in Million2MOP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Commercial Buildings

1st Jan change Capi.
MECOM POWER AND CONSTRUCTION LIMITED Stock MECOM Power and Construction Limited
-43.00% 76.38M
TRAVAUX GENERAUX DE CONSTRUCTION DE CASABLANCA S.A Stock Travaux Generaux De Construction De Casablanca S.A
+63.98% 951M
SANDI PROPERTIES CO.,LTD. Stock SanDi Properties Co.,Ltd.
+64.74% 152M
ERBUD S.A. Stock Erbud S.A.
-5.61% 119M
SHAPE AUSTRALIA CORPORATION LIMITED Stock SHAPE Australia Corporation Limited
+15.17% 109M
DEKPOL S.A. Stock Dekpol S.A.
-7.04% 104M
SHINSEGAE ENGINEERING & CONSTRUCTION INC. Stock Shinsegae Engineering & Construction Inc.
-14.06% 58.92M
PT NUSA RAYA CIPTA TBK Stock PT Nusa Raya Cipta Tbk
+4.22% 51.55M
Commercial Buildings
  1. Stock Market
  2. Equities
  3. 1183 Stock
  4. Financials MECOM Power and Construction Limited