Market Closed -
Australian S.E.
02:10:43 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
3.56
AUD
|
-1.93%
|
|
-0.84%
|
0.00%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,611
|
8,234
|
8,703
|
8,951
|
9,694
|
9,804
|
-
|
-
|
Enterprise Value (EV)
1 |
6,824
|
5,368
|
5,719
|
5,499
|
6,407
|
6,718
|
6,552
|
6,378
|
P/E ratio
|
20.9
x
|
26.2
x
|
19.8
x
|
22.7
x
|
18.9
x
|
17
x
|
17.2
x
|
16.3
x
|
Yield
|
3.75%
|
4.01%
|
4.02%
|
4.12%
|
4.15%
|
4.46%
|
4.74%
|
4.96%
|
Capitalization / Revenue
|
1.35
x
|
1.22
x
|
1.26
x
|
1.26
x
|
1.32
x
|
1.21
x
|
1.17
x
|
1.12
x
|
EV / Revenue
|
0.96
x
|
0.79
x
|
0.83
x
|
0.77
x
|
0.87
x
|
0.83
x
|
0.78
x
|
0.73
x
|
EV / EBITDA
|
10.3
x
|
9.13
x
|
9.36
x
|
7.76
x
|
8.36
x
|
10.1
x
|
9.35
x
|
9.09
x
|
EV / FCF
|
-
|
-
|
-
|
-5.58
x
|
-4.2
x
|
17.7
x
|
11
x
|
10.8
x
|
FCF Yield
|
-
|
-
|
-
|
-17.9%
|
-23.8%
|
5.67%
|
9.1%
|
9.28%
|
Price to Book
|
4.97
x
|
4.54
x
|
4.57
x
|
4.6
x
|
4.65
x
|
4.41
x
|
4.26
x
|
4.08
x
|
Nbr of stocks (in thousands)
|
2,754,003
|
2,754,003
|
2,754,003
|
2,754,003
|
2,754,003
|
2,754,003
|
-
|
-
|
Reference price
2 |
3.490
|
2.990
|
3.160
|
3.250
|
3.520
|
3.560
|
3.560
|
3.560
|
Announcement Date
|
8/21/19
|
8/19/20
|
8/24/21
|
8/17/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,110
|
6,770
|
6,910
|
7,128
|
7,355
|
8,108
|
8,410
|
8,764
|
EBITDA
1 |
662.8
|
587.9
|
611
|
709.1
|
765.9
|
668.2
|
700.6
|
701.8
|
EBIT
1 |
528.5
|
461
|
528.3
|
594.1
|
647.5
|
723.3
|
740.4
|
766.7
|
Operating Margin
|
7.43%
|
6.81%
|
7.64%
|
8.33%
|
8.8%
|
8.92%
|
8.8%
|
8.75%
|
Earnings before Tax (EBT)
1 |
616.3
|
450.2
|
632.3
|
560
|
727.1
|
806.5
|
837.4
|
865
|
Net income
1 |
458.7
|
315
|
441.2
|
393.9
|
511.1
|
581.1
|
581.5
|
601.7
|
Net margin
|
6.45%
|
4.65%
|
6.38%
|
5.53%
|
6.95%
|
7.17%
|
6.91%
|
6.87%
|
EPS
2 |
0.1670
|
0.1140
|
0.1600
|
0.1430
|
0.1860
|
0.2100
|
0.2065
|
0.2184
|
Free Cash Flow
1 |
-
|
-
|
-
|
-984.7
|
-1,527
|
380.6
|
596
|
592
|
FCF margin
|
-
|
-
|
-
|
-13.81%
|
-20.76%
|
4.69%
|
7.09%
|
6.75%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
56.96%
|
85.07%
|
84.35%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
65.5%
|
102.49%
|
98.38%
|
Dividend per Share
2 |
0.1310
|
0.1200
|
0.1270
|
0.1340
|
0.1460
|
0.1587
|
0.1689
|
0.1765
|
Announcement Date
|
8/21/19
|
8/19/20
|
8/24/21
|
8/17/22
|
8/23/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
3,422
|
3,348
|
3,442
|
3,468
|
3,581
|
3,547
|
3,629
|
3,726
|
4,024
|
4,090
|
4,211
|
4,272
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
218.8
|
-
|
-
|
273.1
|
286.5
|
307.6
|
307.8
|
339.7
|
319.4
|
364
|
-
|
-
|
Operating Margin
|
6.39%
|
-
|
-
|
7.87%
|
8%
|
8.67%
|
8.48%
|
9.12%
|
7.94%
|
8.9%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
313.2
|
246.8
|
332.1
|
395
|
491.9
|
420
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
214.8
|
220.2
|
173.7
|
233.3
|
277.8
|
343.2
|
294
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
6.19%
|
6.15%
|
4.9%
|
6.43%
|
7.46%
|
8.53%
|
7.19%
|
-
|
-
|
EPS
2 |
-
|
0.0500
|
0.0820
|
0.0780
|
0.0800
|
0.0630
|
0.0850
|
0.1010
|
0.1250
|
0.0785
|
0.1000
|
0.1200
|
Dividend per Share
2 |
0.0570
|
-
|
-
|
0.0690
|
0.0610
|
0.0730
|
0.0630
|
0.0830
|
0.0720
|
0.0910
|
-
|
-
|
Announcement Date
|
2/19/20
|
8/19/20
|
2/23/21
|
8/24/21
|
2/24/22
|
8/17/22
|
2/22/23
|
8/23/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
2,787
|
2,866
|
2,984
|
3,451
|
3,287
|
3,086
|
3,253
|
3,426
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
-985
|
-1,527
|
381
|
596
|
592
|
ROE (net income / shareholders' equity)
|
23.8%
|
16.8%
|
23.8%
|
20.5%
|
25.4%
|
24.9%
|
25.1%
|
24.7%
|
ROA (Net income/ Total Assets)
|
12.5%
|
8.52%
|
11.5%
|
9.29%
|
11.4%
|
13.5%
|
14.1%
|
14%
|
Assets
1 |
3,674
|
3,697
|
3,836
|
4,238
|
4,471
|
4,310
|
4,139
|
4,289
|
Book Value Per Share
2 |
0.7000
|
0.6600
|
0.6900
|
0.7100
|
0.7600
|
0.8100
|
0.8400
|
0.8700
|
Cash Flow per Share
2 |
-
|
-
|
0.2700
|
0.3400
|
-
|
0.1400
|
0.2200
|
0.2100
|
Capex
1 |
49.5
|
29.3
|
35.1
|
7
|
1,711
|
920
|
30.5
|
31.5
|
Capex / Sales
|
0.7%
|
0.43%
|
0.51%
|
0.1%
|
23.27%
|
11.35%
|
0.36%
|
0.36%
|
Announcement Date
|
8/21/19
|
8/19/20
|
8/24/21
|
8/17/22
|
8/23/23
|
-
|
-
|
-
|
Last Close Price
3.56
AUD Average target price
3.872
AUD Spread / Average Target +8.75% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 6.39B | | +13.21% | 9.63B | | +16.74% | 6.08B | | +91.91% | 4.16B | | -1.08% | 2.31B | | -20.94% | 1.01B | | +2.18% | 862M | | +85.42% | 748M | | +7.80% | 162M | | -8.15% | 68.79M |
Health Insurance
|