Financials Mediterra S.A.

Equities

MASTIHA

GRS500003009

Distillers & Wineries

Market Closed - Athens S.E. 10:09:35 2024-04-26 am EDT 5-day change 1st Jan Change
1.58 EUR +1.28% Intraday chart for Mediterra S.A. +1.28% +6.04%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5.584 9.417 12.92 13.65 10.95 10.88
Enterprise Value (EV) 1 4.804 8.693 13.25 13.78 11.49 12.25
P/E ratio 27.2 x 40.9 x 264 x 60.3 x 39.5 x 28.3 x
Yield - - - - 2.58% -
Capitalization / Revenue 0.61 x 0.88 x 1.56 x 1.42 x 1.02 x 0.88 x
EV / Revenue 0.53 x 0.81 x 1.6 x 1.43 x 1.07 x 0.99 x
EV / EBITDA 10.9 x 25.1 x 47.7 x 25.3 x 17.4 x 13.1 x
EV / FCF -23.7 x 150 x -14.8 x -177 x -27.3 x -23.7 x
FCF Yield -4.22% 0.67% -6.74% -0.57% -3.66% -4.21%
Price to Book 1.22 x 1.97 x 2.67 x 2.67 x 2.03 x 1.95 x
Nbr of stocks (in thousands) 7,300 7,300 7,300 7,300 7,300 7,300
Reference price 2 0.7650 1.290 1.770 1.870 1.500 1.490
Announcement Date 4/30/19 6/30/20 4/30/21 4/18/22 3/31/23 4/19/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9.148 10.68 8.289 9.628 10.74 12.38
EBITDA 1 0.4393 0.3459 0.2778 0.5441 0.659 0.9325
EBIT 1 0.3252 0.2367 0.1716 0.4225 0.5237 0.692
Operating Margin 3.55% 2.22% 2.07% 4.39% 4.88% 5.59%
Earnings before Tax (EBT) 1 0.2854 0.2945 0.07 0.3087 0.3741 0.4924
Net income 1 0.2054 0.2304 0.049 0.2263 0.277 0.3841
Net margin 2.24% 2.16% 0.59% 2.35% 2.58% 3.1%
EPS 2 0.0281 0.0316 0.006714 0.0310 0.0379 0.0526
Free Cash Flow 1 -0.2027 0.0579 -0.8932 -0.078 -0.4204 -0.5159
FCF margin -2.22% 0.54% -10.78% -0.81% -3.92% -4.17%
FCF Conversion (EBITDA) - 16.73% - - - -
FCF Conversion (Net income) - 25.11% - - - -
Dividend per Share - - - - 0.0387 -
Announcement Date 4/30/19 6/30/20 4/30/21 4/18/22 3/31/23 4/19/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 0.33 0.13 0.54 1.37
Net Cash position 1 0.78 0.72 - - - -
Leverage (Debt/EBITDA) - - 1.186 x 0.239 x 0.8228 x 1.471 x
Free Cash Flow 1 -0.2 0.06 -0.89 -0.08 -0.42 -0.52
ROE (net income / shareholders' equity) 4.62% 4.93% 1.02% 4.53% 5.28% 7.06%
ROA (Net income/ Total Assets) 2.06% 1.41% 0.93% 2.2% 2.68% 3.45%
Assets 1 9.947 16.35 5.292 10.27 10.34 11.14
Book Value Per Share 2 0.6200 0.6600 0.6600 0.7000 0.7400 0.7600
Cash Flow per Share 2 0.1400 0.1300 0.2800 0.2700 0.2500 0.0900
Capex 1 0.5 0.38 0.57 0.4 0.79 0.26
Capex / Sales 5.48% 3.52% 6.88% 4.18% 7.38% 2.11%
Announcement Date 4/30/19 6/30/20 4/30/21 4/18/22 3/31/23 4/19/24
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. MASTIHA Stock
  4. Financials Mediterra S.A.