Financials Mediterranean Tourism Investment Company

Equities

MDTR

JO3103511015

Hotels, Motels & Cruise Lines

End-of-day quote Amman S.E. 06:00:00 2024-04-07 pm EDT 5-day change 1st Jan Change
2 JOD 0.00% Intraday chart for Mediterranean Tourism Investment Company 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 108.9 109.4 91.35 85.5 90.45 90
Enterprise Value (EV) 1 104.4 109.9 101.4 98.84 101.1 99.11
P/E ratio 67.7 x 494 x -25 x -65 x 50 x 203 x
Yield - - - - - -
Capitalization / Revenue 6.18 x 7.35 x 23.9 x 10.3 x 5.33 x 5.15 x
EV / Revenue 5.93 x 7.39 x 26.5 x 12 x 5.96 x 5.67 x
EV / EBITDA 29.8 x 61.6 x -52.6 x 120 x 27.6 x 31.5 x
EV / FCF 198 x -20.9 x -12.5 x -34.6 x 67.5 x 74.7 x
FCF Yield 0.51% -4.79% -8.02% -2.89% 1.48% 1.34%
Price to Book 2.13 x 2.14 x 1.92 x 1.85 x 1.88 x 1.86 x
Nbr of stocks (in thousands) 45,000 45,000 45,000 45,000 45,000 45,000
Reference price 2 2.420 2.430 2.030 1.900 2.010 2.000
Announcement Date 2/24/19 2/23/20 3/30/21 3/10/22 2/15/23 2/19/24
1JOD in Million2JOD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 17.62 14.87 3.824 8.267 16.96 17.47
EBITDA 1 3.504 1.784 -1.927 0.8223 3.668 3.149
EBIT 1 1.859 0.0834 -3.674 -1.207 1.345 0.8722
Operating Margin 10.55% 0.56% -96.07% -14.6% 7.93% 4.99%
Earnings before Tax (EBT) 1 2.04 0.2724 -3.65 -1.316 1.065 0.5549
Net income 1 1.609 0.2213 -3.65 -1.316 1.808 0.4439
Net margin 9.13% 1.49% -95.44% -15.92% 10.67% 2.54%
EPS 2 0.0358 0.004918 -0.0811 -0.0292 0.0402 0.009864
Free Cash Flow 1 0.5279 -5.269 -8.138 -2.86 1.496 1.326
FCF margin 3% -35.43% -212.82% -34.59% 8.82% 7.59%
FCF Conversion (EBITDA) 15.07% - - - 40.79% 42.11%
FCF Conversion (Net income) 32.8% - - - 82.73% 298.7%
Dividend per Share - - - - - -
Announcement Date 2/24/19 2/23/20 3/30/21 3/10/22 2/15/23 2/19/24
1JOD in Million2JOD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.59 10.1 13.3 10.6 9.11
Net Cash position 1 4.48 - - - - -
Leverage (Debt/EBITDA) - 0.3333 x -5.221 x 16.22 x 2.891 x 2.891 x
Free Cash Flow 1 0.53 -5.27 -8.14 -2.86 1.5 1.33
ROE (net income / shareholders' equity) 3.12% 0.43% -7.4% -2.81% 3.84% 0.92%
ROA (Net income/ Total Assets) 2.14% 0.09% -3.88% -1.23% 1.32% 0.87%
Assets 1 75.27 239.3 94.18 107 136.9 50.88
Book Value Per Share 2 1.130 1.140 1.060 1.030 1.070 1.070
Cash Flow per Share 2 0.1000 0.1100 0.0100 0.0400 0.0600 0.0200
Capex 1 1.64 6.77 7.39 4.13 1.11 0.73
Capex / Sales 9.33% 45.52% 193.36% 50% 6.56% 4.18%
Announcement Date 2/24/19 2/23/20 3/30/21 3/10/22 2/15/23 2/19/24
1JOD in Million2JOD
Estimates
  1. Stock Market
  2. Equities
  3. MDTR Stock
  4. Financials Mediterranean Tourism Investment Company