End-of-day quote
Pakistan S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
220.8
PKR
|
+1.50%
|
|
-0.85%
|
+36.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
111,225
|
134,321
|
218,188
|
178,139
|
289,037
|
395,473
|
-
|
-
|
Enterprise Value (EV)
1 |
111,225
|
134,321
|
218,188
|
178,139
|
289,037
|
395,473
|
395,473
|
395,473
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
5.26%
|
5.74%
|
4.18%
|
8.22%
|
-
|
12.5%
|
13%
|
14.7%
|
Capitalization / Revenue
|
2.39
x
|
2.07
x
|
3.17
x
|
1.46
x
|
1.28
x
|
1.48
x
|
1.68
x
|
1.48
x
|
EV / Revenue
|
2.39
x
|
2.07
x
|
3.17
x
|
1.46
x
|
1.28
x
|
1.48
x
|
1.68
x
|
1.48
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.07
x
|
2.05
x
|
2.44
x
|
1.54
x
|
-
|
1.68
x
|
1.46
x
|
1.29
x
|
Nbr of stocks (in thousands)
|
1,626,930
|
1,626,930
|
1,789,622
|
1,789,624
|
1,791,253
|
1,791,253
|
-
|
-
|
Reference price
2 |
68.37
|
82.56
|
121.9
|
99.54
|
161.4
|
220.8
|
220.8
|
220.8
|
Announcement Date
|
2/12/20
|
2/18/21
|
2/21/22
|
2/16/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
46,533
|
64,829
|
68,906
|
121,819
|
226,493
|
266,382
|
235,302
|
267,486
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
30,863
|
46,000
|
48,970
|
-
|
179,407
|
153,987
|
147,745
|
-
|
Operating Margin
|
66.33%
|
70.96%
|
71.07%
|
-
|
79.21%
|
57.81%
|
62.79%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.593
|
4.743
|
5.091
|
8.181
|
-
|
27.50
|
28.70
|
32.40
|
Announcement Date
|
2/12/20
|
2/18/21
|
2/21/22
|
2/16/23
|
3/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
---|
Net sales
|
37,910
|
38,737
|
20,402
|
21,459
|
23,985
|
-
|
-
|
-
|
45,263
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
1 |
-
|
2.372
|
1.364
|
1.591
|
1.591
|
3.182
|
2.000
|
3.000
|
3.000
|
1.000
|
4.000
|
Announcement Date
|
8/18/20
|
8/12/21
|
2/21/22
|
4/27/22
|
8/11/22
|
8/11/22
|
10/19/22
|
2/16/23
|
4/19/23
|
8/10/23
|
8/10/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
30.7%
|
33.5%
|
35%
|
44.6%
|
-
|
51%
|
34.8%
|
30.6%
|
ROA (Net income/ Total Assets)
|
1.48%
|
1.69%
|
1.64%
|
2.01%
|
-
|
2.7%
|
2.5%
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
33.00
|
40.20
|
49.90
|
64.40
|
-
|
131.0
|
151.0
|
171.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/18/21
|
2/21/22
|
2/16/23
|
3/7/24
|
-
|
-
|
-
|
Last Close Price
220.8
PKR Average target price
197.3
PKR Spread / Average Target -10.62% Consensus |
1st Jan change
|
Capi.
|
---|
| +36.82% | 1.42B | | -3.10% | 58.55B | | +7.64% | 39B | | +5.11% | 21.7B | | -4.51% | 11.6B | | +10.67% | 11.07B | | +2.47% | 7.95B | | +41.95% | 7.02B | | -6.18% | 6.32B | | -1.89% | 5.57B |
Islamic Banks
|