Financials MEI Pharma, Inc.

Equities

MEIP

US55279B3015

Biotechnology & Medical Research

Market Closed - Nasdaq 04:30:00 2024-04-26 pm EDT 5-day change 1st Jan Change
3.05 USD -1.61% Intraday chart for MEI Pharma, Inc. -6.15% -47.41%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 178.2 437.8 320.9 80.56 43.84 20.32 - -
Enterprise Value (EV) 1 178.2 425.4 320.9 80.56 43.84 20.32 20.32 20.32
P/E ratio -10.4 x -8.1 x -6.33 x -1.38 x -1.38 x 0.93 x -0.52 x -0.86 x
Yield - - - - - - - -
Capitalization / Revenue 36.3 x 15.1 x 12.6 x 1.98 x 0.9 x 0.31 x 3.25 x 0.81 x
EV / Revenue 36.3 x 15.1 x 12.6 x 1.98 x 0.9 x 0.31 x 3.25 x 0.81 x
EV / EBITDA - - - - - - - -
EV / FCF -6,013,028 x 13,121,162 x -9,821,453 x -1,636,506 x - - - -
FCF Yield -0% 0% -0% -0% - - - -
Price to Book - - 7.76 x - - - - -
Nbr of stocks (in thousands) 3,565 5,300 5,630 6,658 6,663 6,663 - -
Reference price 2 50.00 82.60 57.00 12.10 6.580 3.050 3.050 3.050
Announcement Date 8/28/19 9/9/20 9/2/21 9/8/22 9/26/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4.915 28.91 25.54 40.7 48.82 65.38 6.25 25
EBITDA - - - - - - - -
EBIT 1 -46.24 -24.54 -69.68 -75.48 -36.76 20.87 -42.32 -28.34
Operating Margin -940.9% -84.88% -272.9% -185.48% -75.31% 31.92% -677.1% -113.36%
Earnings before Tax (EBT) 1 -16.82 -46.02 -50.57 -54.45 -31.84 24.41 -41.28 -24.83
Net income 1 -16.82 -46.02 -50.58 -54.45 -31.84 24.41 -41.28 -24.83
Net margin -342.2% -159.15% -198.06% -133.8% -65.22% 37.33% -660.48% -99.31%
EPS 2 -4.800 -10.20 -9.000 -8.800 -4.780 3.285 -5.850 -3.550
Free Cash Flow -29.64 33.36 -32.67 -49.22 - - - -
FCF margin -603.05% 115.39% -127.95% -120.95% - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share - - - - - - - -
Announcement Date 8/28/19 9/9/20 9/2/21 9/8/22 9/26/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: June 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 13.39 18.22 9.694 11.41 8.73 32.74 5.894 1.457 65.3 - 0.025 0.0333 - -
EBITDA - - - - - - - - - - - - - -
EBIT 1 -14.48 -11.24 -21.56 -16.2 -18.22 8.926 -16.39 -11.08 55.28 -11.93 -11.49 -12.23 -14.2 -14.9
Operating Margin -108.13% -61.66% -222.38% -141.9% -208.69% 27.27% -278.1% -760.47% 84.66% - -45,970.68% -36,682.66% - -
Earnings before Tax (EBT) 1 -11.88 -5.766 -8.725 -16.06 -16.62 10.25 -15.44 -10.03 56.37 -11.06 -10.74 -11.49 -13.6 -14.3
Net income 1 -11.88 -5.766 -8.725 -16.06 -16.62 10.25 -15.44 -10.03 56.37 -11.06 -9.942 -10.63 -10.9 -11.5
Net margin -88.74% -31.64% -90% -140.73% -190.42% 31.32% -261.93% -688.33% 86.33% - -39,769.32% -31,880.2% - -
EPS 2 -2.200 -1.000 -1.400 -2.400 -2.400 1.600 -2.320 -1.507 8.460 -1.660 -1.487 -1.580 -1.640 -1.720
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 11/10/21 2/10/22 5/23/22 9/8/22 11/14/22 2/9/23 5/11/23 9/26/23 11/9/23 2/13/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - 12.3 - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow -29.6 33.4 -32.7 -49.2 - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - -26.4% - -22.4% - - -
Assets 1 - - 191.9 - 142.2 - - -
Book Value Per Share - - 7.350 - - - - -
Cash Flow per Share - - - - -7.880 - - -
Capex 0.22 0.89 0.71 0.48 - - - -
Capex / Sales 4.42% 3.09% 2.77% 1.18% - - - -
Announcement Date 8/28/19 9/9/20 9/2/21 9/8/22 9/26/23 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
3.05 USD
Average target price
23 USD
Spread / Average Target
+654.10%
Consensus
  1. Stock Market
  2. Equities
  3. MEIP Stock
  4. Financials MEI Pharma, Inc.