MEIRAGTX HOLDINGS PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.8 USD | +1.91% |
|
-5.70% | -31.62% |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 732.2 | 657.3 | 1,055 | 316.1 | 446.5 | 308.7 | - | - |
| Enterprise Value (EV) 1 | 732.2 | 657.3 | 1,055 | 316.1 | 446.5 | 308.7 | 308.7 | 308.7 |
| P/E ratio | -12.1 x | -9.83 x | -13.2 x | -2.27 x | -4.71 x | -2.72 x | 3.61 x | 7.11 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 55.1 x | 42.2 x | 28 x | 19.9 x | 31.9 x | 5.54 x | 1.13 x | 0.75 x |
| EV / Revenue | 55.1 x | 42.2 x | 28 x | 19.9 x | 31.9 x | 5.54 x | 1.13 x | 0.75 x |
| EV / EBITDA | - | -11.3 x | -16.2 x | -2.94 x | -3.62 x | -3.27 x | 5.47 x | - |
| EV / FCF | 66,172,702 x | -7,742,368 x | -18,551,192 x | -2,677,187 x | - | - | - | - |
| FCF Yield | 0% | -0% | -0% | -0% | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 36,572 | 43,412 | 44,449 | 48,477 | 63,597 | 64,307 | - | - |
| Reference price 2 | 20.02 | 15.14 | 23.74 | 6.520 | 7.020 | 4.800 | 4.800 | 4.800 |
| Announcement Date | 3/11/20 | 3/11/21 | 3/10/22 | 3/14/23 | 3/14/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 13.29 | 15.56 | 37.7 | 15.92 | 14.02 | 55.77 | 273 | 409 |
| EBITDA 1 | - | -58.38 | -65.32 | -107.6 | -123.3 | -94.37 | 56.47 | - |
| EBIT 1 | -58.27 | -62.55 | -73.19 | -116.4 | -137.1 | -124.4 | 134.6 | 52.36 |
| Operating Margin | -438.37% | -401.94% | -194.14% | -730.87% | -977.82% | -222.99% | 49.33% | 12.8% |
| Earnings before Tax (EBT) 1 | -54.75 | -57.99 | -79.56 | -129.6 | -84.03 | -126.2 | 132.9 | 48.06 |
| Net income 1 | -54.75 | -57.99 | -79.56 | -129.6 | -84.03 | -126.2 | 132.9 | 48.06 |
| Net margin | -411.87% | -372.63% | -211.03% | -814.16% | -599.46% | -226.25% | 48.68% | 11.75% |
| EPS 2 | -1.650 | -1.540 | -1.800 | -2.870 | -1.490 | -1.762 | 1.330 | 0.6750 |
| Free Cash Flow | 11.06 | -84.89 | -56.88 | -118.1 | - | - | - | - |
| FCF margin | 83.24% | -545.47% | -150.87% | -741.59% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 3/11/20 | 3/11/21 | 3/10/22 | 3/14/23 | 3/14/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 6.947 | 21.04 | 5.633 | 10.76 | 4.816 | -5.288 | 3.334 | 3.54 | 5.103 | 2.04 | 9.688 | 9.688 | 9.688 | 10.62 | 9.946 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -22.55 | -8.124 | -28.73 | -23.76 | -22.81 | -41.06 | -31.76 | -28.78 | -32.76 | -43.75 | -31.36 | -32.54 | -34.21 | -34.45 | 17.05 |
| Operating Margin | -324.63% | -38.61% | -510.1% | -220.82% | -473.59% | 776.38% | -952.61% | -813.14% | -642.01% | -2,144.8% | -323.74% | -335.87% | -353.16% | -324.24% | 171.44% |
| Earnings before Tax (EBT) 1 | -25.94 | -9.912 | -31.04 | -33.97 | -37.28 | -27.31 | -30.36 | -29.58 | -44.3 | 20.22 | -31.94 | -33.61 | -35.29 | -36.02 | 16.48 |
| Net income 1 | -25.94 | -9.912 | -31.04 | -33.97 | -37.28 | -27.31 | -30.36 | -29.58 | -44.3 | 20.22 | -31.94 | -33.61 | -35.29 | -36.02 | 16.48 |
| Net margin | -373.47% | -47.1% | -551.13% | -315.76% | -774.17% | 516.51% | -910.74% | -835.62% | -868.06% | 990.93% | -329.67% | -346.96% | -364.25% | -339.05% | 165.66% |
| EPS 2 | -0.5900 | -0.2200 | -0.7000 | -0.7600 | -0.8300 | -0.5800 | -0.6200 | -0.5300 | -0.7400 | 0.4200 | -0.5050 | -0.4950 | -0.5250 | -0.5150 | 0.2400 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/10/21 | 3/10/22 | 5/12/22 | 8/11/22 | 11/10/22 | 3/14/23 | 5/11/23 | 8/10/23 | 11/14/23 | 3/14/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | 11.1 | -84.9 | -56.9 | -118 | - | - | - | - |
| ROE (net income / shareholders' equity) | - | -27% | -37.5% | -85.5% | -65.7% | -100% | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | - | -1.700 | -0.2400 | -1.620 | -1.870 | 0.0100 | 1.820 | - |
| Capex | 8.98 | 20.9 | 46.4 | 45 | - | - | - | - |
| Capex / Sales | 67.56% | 134.44% | 122.94% | 282.43% | - | - | - | - |
| Announcement Date | 3/11/20 | 3/11/21 | 3/10/22 | 3/14/23 | 3/14/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
4.8
USD
Average target price
21.6
USD
Spread / Average Target
+350.00%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -31.62% | 309M | |
| -2.31% | 103B | |
| +0.56% | 95.28B | |
| +1.69% | 22.15B | |
| -17.37% | 21.02B | |
| -9.30% | 18.15B | |
| -41.01% | 16.73B | |
| -14.85% | 16.05B | |
| +3.21% | 13.68B | |
| +33.54% | 12.17B |
- Stock Market
- Equities
- MGTX Stock
- Financials MeiraGTx Holdings plc
