Financials Menderes Tekstil Sanayi ve Ticaret Anonim Sirketi

Equities

MNDRS

TRAMNDRS91B0

Textiles & Leather Goods

Market Closed - Borsa Istanbul 11:09:04 2024-04-26 am EDT 5-day change 1st Jan Change
13.13 TRY +0.69% Intraday chart for Menderes Tekstil Sanayi ve Ticaret Anonim Sirketi +4.62% +55.94%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 207.5 180 327.5 772.5 535 2,175
Enterprise Value (EV) 1 804.9 990.1 1,298 2,175 2,498 4,345
P/E ratio 3.81 x -2.47 x -24.5 x -8.21 x -2 x 2.1 x
Yield - - - - - -
Capitalization / Revenue 0.25 x 0.15 x 0.22 x 0.42 x 0.24 x 0.53 x
EV / Revenue 0.98 x 0.85 x 0.89 x 1.19 x 1.12 x 1.05 x
EV / EBITDA 5.53 x 6.75 x 10.6 x 7.49 x 6.38 x 3.51 x
EV / FCF -6.55 x -18.6 x -11.7 x -6.55 x -169 x -22.9 x
FCF Yield -15.3% -5.38% -8.51% -15.3% -0.59% -4.37%
Price to Book 0.63 x 0.7 x 1.67 x 1.1 x 0.53 x 0.55 x
Nbr of stocks (in thousands) 250,000 250,000 250,000 250,000 250,000 250,000
Reference price 2 0.8300 0.7200 1.310 3.090 2.140 8.700
Announcement Date 2/26/18 3/4/19 3/2/20 3/8/21 3/8/22 3/6/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 818.8 1,164 1,461 1,823 2,227 4,119
EBITDA 1 145.5 146.6 122.7 290.4 391.2 1,237
EBIT 1 119.4 120.2 90.56 251 280.5 1,150
Operating Margin 14.59% 10.33% 6.2% 13.77% 12.6% 27.93%
Earnings before Tax (EBT) 1 57.58 -104.6 -15.32 -110.3 -342.2 801.5
Net income 1 54.4 -72.95 -13.36 -94.12 -267.8 1,037
Net margin 6.64% -6.27% -0.91% -5.16% -12.03% 25.19%
EPS 2 0.2176 -0.2918 -0.0535 -0.3765 -1.071 4.149
Free Cash Flow 1 -122.9 -53.27 -110.5 -332.1 -14.75 -189.9
FCF margin -15% -4.58% -7.56% -18.21% -0.66% -4.61%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 2/26/18 3/4/19 3/2/20 3/8/21 3/8/22 3/6/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 597 810 970 1,403 1,963 2,170
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.106 x 5.524 x 7.909 x 4.83 x 5.017 x 1.755 x
Free Cash Flow 1 -123 -53.3 -110 -332 -14.8 -190
ROE (net income / shareholders' equity) 16.6% -29.5% -9.31% -20.4% -30.5% 42%
ROA (Net income/ Total Assets) 7.53% 6.06% 3.95% 7.46% 5.41% 12.5%
Assets 1 722.2 -1,204 -338.4 -1,261 -4,949 8,278
Book Value Per Share 2 1.330 1.030 0.7800 2.820 4.030 15.70
Cash Flow per Share 2 0.1500 0.1200 0.1200 0.1900 0.4700 0.4700
Capex 1 91.7 118 99.4 179 23.4 96.6
Capex / Sales 11.2% 10.13% 6.8% 9.84% 1.05% 2.35%
Announcement Date 2/26/18 3/4/19 3/2/20 3/8/21 3/8/22 3/6/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MNDRS Stock
  4. Financials Menderes Tekstil Sanayi ve Ticaret Anonim Sirketi