End-of-day quote
Korea S.E.
06:00:00 2024-05-20 pm EDT
|
5-day change
|
1st Jan Change
|
5,390
KRW
|
-0.74%
|
|
+1.70%
|
+23.91%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
56,294
|
51,403
|
53,257
|
70,503
|
73,056
|
84,806
|
Enterprise Value (EV)
1 |
49,119
|
41,510
|
45,021
|
60,163
|
56,970
|
63,270
|
P/E ratio
|
29.6
x
|
49.9
x
|
56.1
x
|
62.1
x
|
75.5
x
|
190
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.6
x
|
1.03
x
|
1.12
x
|
1.06
x
|
0.97
x
|
1.41
x
|
EV / Revenue
|
1.4
x
|
0.83
x
|
0.95
x
|
0.9
x
|
0.75
x
|
1.05
x
|
EV / EBITDA
|
21.7
x
|
20.5
x
|
24
x
|
21.7
x
|
21.8
x
|
58.8
x
|
EV / FCF
|
-6.94
x
|
14.5
x
|
66.2
x
|
54.8
x
|
-89.5
x
|
34.4
x
|
FCF Yield
|
-14.4%
|
6.91%
|
1.51%
|
1.82%
|
-1.12%
|
2.91%
|
Price to Book
|
1.89
x
|
1.73
x
|
1.75
x
|
2.14
x
|
1.79
x
|
1.92
x
|
Nbr of stocks (in thousands)
|
18,671
|
17,786
|
17,693
|
17,737
|
18,976
|
19,496
|
Reference price
2 |
3,015
|
2,890
|
3,010
|
3,975
|
3,850
|
4,350
|
Announcement Date
|
3/14/19
|
3/19/20
|
3/23/21
|
3/21/22
|
3/21/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
35,199
|
50,079
|
47,497
|
66,668
|
75,635
|
60,016
|
EBITDA
1 |
2,264
|
2,023
|
1,880
|
2,776
|
2,612
|
1,076
|
EBIT
1 |
1,981
|
1,365
|
1,159
|
1,855
|
1,583
|
20.19
|
Operating Margin
|
5.63%
|
2.73%
|
2.44%
|
2.78%
|
2.09%
|
0.03%
|
Earnings before Tax (EBT)
1 |
1,891
|
1,250
|
1,034
|
1,144
|
905.4
|
392.9
|
Net income
1 |
1,776
|
1,030
|
951.8
|
1,143
|
962.8
|
441.3
|
Net margin
|
5.05%
|
2.06%
|
2%
|
1.71%
|
1.27%
|
0.74%
|
EPS
2 |
102.0
|
57.90
|
53.68
|
64.00
|
51.00
|
22.94
|
Free Cash Flow
1 |
-7,073
|
2,866
|
679.9
|
1,097
|
-636.9
|
1,839
|
FCF margin
|
-20.09%
|
5.72%
|
1.43%
|
1.65%
|
-0.84%
|
3.06%
|
FCF Conversion (EBITDA)
|
-
|
141.73%
|
36.17%
|
39.53%
|
-
|
170.94%
|
FCF Conversion (Net income)
|
-
|
278.36%
|
71.43%
|
96.03%
|
-
|
416.68%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/14/19
|
3/19/20
|
3/23/21
|
3/21/22
|
3/21/23
|
3/20/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
7,175
|
9,893
|
8,235
|
10,341
|
16,086
|
21,535
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-7,073
|
2,866
|
680
|
1,097
|
-637
|
1,839
|
ROE (net income / shareholders' equity)
|
6.69%
|
3.55%
|
3.16%
|
3.39%
|
2.38%
|
0.85%
|
ROA (Net income/ Total Assets)
|
3.81%
|
2.35%
|
1.87%
|
2.45%
|
1.77%
|
0.02%
|
Assets
1 |
46,661
|
43,821
|
50,957
|
46,548
|
54,253
|
1,886,093
|
Book Value Per Share
2 |
1,598
|
1,668
|
1,721
|
1,854
|
2,147
|
2,265
|
Cash Flow per Share
2 |
117.0
|
251.0
|
159.0
|
1,023
|
398.0
|
102.0
|
Capex
1 |
5,667
|
450
|
216
|
530
|
486
|
627
|
Capex / Sales
|
16.1%
|
0.9%
|
0.45%
|
0.8%
|
0.64%
|
1.04%
|
Announcement Date
|
3/14/19
|
3/19/20
|
3/23/21
|
3/21/22
|
3/21/23
|
3/20/24
|
|
1st Jan change
|
Capi.
|
---|
| +23.91% | 77.83M | | +18.35% | 12.15B | | +13.73% | 6.57B | | +2.99% | 5.36B | | +14.80% | 5.09B | | -17.79% | 2.79B | | +4.52% | 1.95B | | -5.87% | 1.37B | | -7.83% | 975M | | -14.94% | 966M |
Animal Feed
|