Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.87 USD | -0.53% | -0.80% | -4.59% |
Mar. 06 | MIND C.T.I. Ltd Declares Gross Dividend, Payable on April 4, 2024 | CI |
Mar. 06 | MIND C.T.I. Ltd Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 44.1 | 47.78 | 51.54 | 62.1 | 42.22 | 39.44 |
Enterprise Value (EV) 1 | 28.19 | 33.74 | 36.36 | 45.11 | 25.63 | 23.48 |
P/E ratio | 8.59 x | 9.65 x | 9.59 x | 10.7 x | 8.08 x | 7.84 x |
Yield | 11.4% | 9.95% | 10% | 8.37% | 11.4% | 12.2% |
Capitalization / Revenue | 2.43 x | 2.11 x | 2.2 x | 2.36 x | 1.96 x | 1.83 x |
EV / Revenue | 1.55 x | 1.49 x | 1.56 x | 1.71 x | 1.19 x | 1.09 x |
EV / EBITDA | 5.19 x | 6.5 x | 6.42 x | 6.42 x | 4.48 x | 4.75 x |
EV / FCF | 13.6 x | 7.02 x | 8.09 x | 8.82 x | 9.74 x | 9.61 x |
FCF Yield | 7.33% | 14.2% | 12.4% | 11.3% | 10.3% | 10.4% |
Price to Book | 2.11 x | 2.18 x | 2.24 x | 2.63 x | 1.78 x | 1.62 x |
Nbr of stocks (in thousands) | 19,344 | 19,814 | 19,898 | 19,986 | 20,104 | 20,124 |
Reference price 2 | 2.280 | 2.411 | 2.590 | 3.107 | 2.100 | 1.960 |
Announcement Date | 3/21/19 | 3/18/21 | 3/18/21 | 4/11/22 | 3/14/23 | 3/18/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 18.14 | 22.66 | 23.37 | 26.33 | 21.55 | 21.61 |
EBITDA 1 | 5.434 | 5.191 | 5.663 | 7.022 | 5.717 | 4.945 |
EBIT 1 | 5.35 | 5.04 | 5.463 | 6.828 | 5.524 | 4.749 |
Operating Margin | 29.5% | 22.24% | 23.37% | 25.93% | 25.63% | 21.97% |
Earnings before Tax (EBT) 1 | 5.572 | 5.523 | 5.842 | 6.883 | 5.617 | 5.526 |
Net income 1 | 5.134 | 5.065 | 5.383 | 5.947 | 5.287 | 5.167 |
Net margin | 28.31% | 22.35% | 23.03% | 22.59% | 24.53% | 23.91% |
EPS 2 | 0.2654 | 0.2500 | 0.2700 | 0.2900 | 0.2600 | 0.2500 |
Free Cash Flow 1 | 2.066 | 4.805 | 4.493 | 5.114 | 2.631 | 2.444 |
FCF margin | 11.39% | 21.2% | 19.22% | 19.42% | 12.21% | 11.31% |
FCF Conversion (EBITDA) | 38.02% | 92.56% | 79.35% | 72.84% | 46.02% | 49.43% |
FCF Conversion (Net income) | 40.24% | 94.87% | 83.47% | 86% | 49.76% | 47.3% |
Dividend per Share 2 | 0.2600 | 0.2400 | 0.2600 | 0.2600 | 0.2400 | 0.2400 |
Announcement Date | 3/21/19 | 3/18/21 | 3/18/21 | 4/11/22 | 3/14/23 | 3/18/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 15.9 | 14 | 15.2 | 17 | 16.6 | 16 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 2.07 | 4.81 | 4.49 | 5.11 | 2.63 | 2.44 |
ROE (net income / shareholders' equity) | 24.4% | 23.6% | 23.9% | 25.4% | 22.2% | 21.4% |
ROA (Net income/ Total Assets) | 12.5% | 11% | 10.8% | 13% | 10.6% | 9.37% |
Assets 1 | 40.96 | 45.89 | 50.07 | 45.67 | 49.67 | 55.16 |
Book Value Per Share 2 | 1.080 | 1.110 | 1.160 | 1.180 | 1.180 | 1.210 |
Cash Flow per Share 2 | 0.1400 | 0.3300 | 0.4100 | 0.2100 | 0.2600 | 0.1500 |
Capex 1 | 0.05 | 0.05 | 0.07 | 0.08 | 0.13 | 0.06 |
Capex / Sales | 0.25% | 0.23% | 0.29% | 0.31% | 0.6% | 0.3% |
Announcement Date | 3/21/19 | 3/18/21 | 3/18/21 | 4/11/22 | 3/14/23 | 3/18/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-4.59% | 37.75M | |
-12.23% | 194B | |
+0.74% | 166B | |
+2.19% | 153B | |
+4.34% | 99.85B | |
+7.04% | 77.56B | |
+19.09% | 73.55B | |
-7.30% | 71B | |
-20.54% | 52.81B | |
+0.53% | 47.86B |
- Stock Market
- Equities
- MNDO Stock
- Financials MIND C.T.I. Ltd