Financials MIND C.T.I. Ltd

Equities

MNDO

IL0010851827

IT Services & Consulting

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
1.87 USD -0.53% Intraday chart for MIND C.T.I. Ltd -0.80% -4.59%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 44.1 47.78 51.54 62.1 42.22 39.44
Enterprise Value (EV) 1 28.19 33.74 36.36 45.11 25.63 23.48
P/E ratio 8.59 x 9.65 x 9.59 x 10.7 x 8.08 x 7.84 x
Yield 11.4% 9.95% 10% 8.37% 11.4% 12.2%
Capitalization / Revenue 2.43 x 2.11 x 2.2 x 2.36 x 1.96 x 1.83 x
EV / Revenue 1.55 x 1.49 x 1.56 x 1.71 x 1.19 x 1.09 x
EV / EBITDA 5.19 x 6.5 x 6.42 x 6.42 x 4.48 x 4.75 x
EV / FCF 13.6 x 7.02 x 8.09 x 8.82 x 9.74 x 9.61 x
FCF Yield 7.33% 14.2% 12.4% 11.3% 10.3% 10.4%
Price to Book 2.11 x 2.18 x 2.24 x 2.63 x 1.78 x 1.62 x
Nbr of stocks (in thousands) 19,344 19,814 19,898 19,986 20,104 20,124
Reference price 2 2.280 2.411 2.590 3.107 2.100 1.960
Announcement Date 3/21/19 3/18/21 3/18/21 4/11/22 3/14/23 3/18/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18.14 22.66 23.37 26.33 21.55 21.61
EBITDA 1 5.434 5.191 5.663 7.022 5.717 4.945
EBIT 1 5.35 5.04 5.463 6.828 5.524 4.749
Operating Margin 29.5% 22.24% 23.37% 25.93% 25.63% 21.97%
Earnings before Tax (EBT) 1 5.572 5.523 5.842 6.883 5.617 5.526
Net income 1 5.134 5.065 5.383 5.947 5.287 5.167
Net margin 28.31% 22.35% 23.03% 22.59% 24.53% 23.91%
EPS 2 0.2654 0.2500 0.2700 0.2900 0.2600 0.2500
Free Cash Flow 1 2.066 4.805 4.493 5.114 2.631 2.444
FCF margin 11.39% 21.2% 19.22% 19.42% 12.21% 11.31%
FCF Conversion (EBITDA) 38.02% 92.56% 79.35% 72.84% 46.02% 49.43%
FCF Conversion (Net income) 40.24% 94.87% 83.47% 86% 49.76% 47.3%
Dividend per Share 2 0.2600 0.2400 0.2600 0.2600 0.2400 0.2400
Announcement Date 3/21/19 3/18/21 3/18/21 4/11/22 3/14/23 3/18/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 15.9 14 15.2 17 16.6 16
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.07 4.81 4.49 5.11 2.63 2.44
ROE (net income / shareholders' equity) 24.4% 23.6% 23.9% 25.4% 22.2% 21.4%
ROA (Net income/ Total Assets) 12.5% 11% 10.8% 13% 10.6% 9.37%
Assets 1 40.96 45.89 50.07 45.67 49.67 55.16
Book Value Per Share 2 1.080 1.110 1.160 1.180 1.180 1.210
Cash Flow per Share 2 0.1400 0.3300 0.4100 0.2100 0.2600 0.1500
Capex 1 0.05 0.05 0.07 0.08 0.13 0.06
Capex / Sales 0.25% 0.23% 0.29% 0.31% 0.6% 0.3%
Announcement Date 3/21/19 3/18/21 3/18/21 4/11/22 3/14/23 3/18/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. MNDO Stock
  4. Financials MIND C.T.I. Ltd