Stock 397 MINERVA GROUP HOLDING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Minerva Group Holding Limited

Equities

397

BMG7210B1090

Corporate Financial Services

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.133 HKD -0.75% Intraday chart for Minerva Group Holding Limited -4.32% -1.48%
Apr. 11 Great Portland hails strong leasing as looks to future developments AN
Apr. 08 Minerva Group Unit to Subscribe for Up to 240 Million Shares in Kingkey Financial MT

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,111 236.6 242.2 189.3 476 520.5
Enterprise Value (EV) 1 -381.8 -221.7 -300.8 -249.6 -156.9 -73.21
P/E ratio -1.14 x -0.6 x -3.38 x 4.28 x 3.1 x -3.04 x
Yield - - - - - -
Capitalization / Revenue 62.8 x 6.82 x 2.97 x 1.92 x 5 x 7.19 x
EV / Revenue -21.6 x -6.39 x -3.68 x -2.53 x -1.65 x -1.01 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.55 x 0.16 x 0.18 x 0.13 x 0.3 x 0.37 x
Nbr of stocks (in thousands) 3,086,373 2,783,553 2,783,553 2,783,553 2,783,553 2,783,553
Reference price 2 0.3600 0.0850 0.0870 0.0680 0.1710 0.1870
Announcement Date 4/26/18 4/24/19 4/23/20 4/23/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 17.7 34.7 81.67 98.58 95.28 72.4
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -922.4 -436.6 -69.43 46.72 156.9 -171.3
Net income 1 -922.7 -437.3 -71.65 44.19 153.8 -171.3
Net margin -5,212.48% -1,260.46% -87.73% 44.83% 161.37% -236.57%
EPS 2 -0.3166 -0.1423 -0.0257 0.0159 0.0552 -0.0615
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/26/18 4/24/19 4/23/20 4/23/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 1,493 458 543 439 633 594
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -37.8% -25.3% -5.04% 3.15% 10.2% -11.4%
ROA (Net income/ Total Assets) -34% -23.5% -4.78% 3.06% 9.97% -11%
Assets 1 2,716 1,862 1,498 1,446 1,543 1,551
Book Value Per Share 2 0.6500 0.5200 0.5000 0.5100 0.5700 0.5100
Cash Flow per Share 2 0.2800 0.0800 0.1400 0.0700 0.0500 0.0800
Capex 1 4.17 5.96 0.61 6.74 2.41 0.6
Capex / Sales 23.58% 17.17% 0.74% 6.84% 2.52% 0.83%
Announcement Date 4/26/18 4/24/19 4/23/20 4/23/21 4/28/22 4/27/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Corporate Financial Services

1st Jan change Capi.
MINERVA GROUP HOLDING LIMITED Stock Minerva Group Holding Limited
-1.48% 42.56M
POWER FINANCE CORPORATION LIMITED Stock Power Finance Corporation Limited
+6.16% 16.07B
REC LIMITED Stock REC Limited
+10.69% 14.43B
MITSUBISHI HC CAPITAL INC. Stock Mitsubishi HC Capital Inc.
+6.83% 9.22B
CHAILEASE HOLDING COMPANY LIMITED Stock Chailease Holding Company Limited
-12.95% 8.32B
ELEMENT FLEET MANAGEMENT CORP. Stock Element Fleet Management Corp.
-0.97% 6.07B
INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED Stock Indian Renewable Energy Development Agency Limited
+66.00% 5.5B
L&T FINANCE LIMITED Stock L&T Finance Limited
-0.76% 4.89B
FEDERAL HOME LOAN MORTGAGE CORPORATION Stock Federal Home Loan Mortgage Corporation
+62.35% 4.45B
REINET INVESTMENTS S.C.A. Stock Reinet Investments S.C.A.
-6.25% 4.08B
Other Corporate Financial Services
  1. Stock Market
  2. Equities
  3. 397 Stock
  4. Financials Minerva Group Holding Limited